SAXI JENSEN AS

3426 GULLAUG

Finances

Return on Equity

10,62 %

Current Ratio

0,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	41 000	70 000	55 000	41 000
Total Assets	848 000	800 000	648 000	593 000
Total Equity	386 000	345 000	275 000	221 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 000	11 000	11 000	10 000
Operating Profit	−2 000	−11 000	−11 000	−10 000
Financial Income	50 000	83 000	65 000	50 000
Financial Costs	8 000	2 000	0	0
Financial Balance	42 000	81 000	65 000	50 000
Earnings Before Tax	41 000	70 000	55 000	41 000
Tax	0	0	0	0
Net Income	41 000	70 000	55 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	754 000	754 000	581 000	581 000
Total Current Assets	95 000	46 000	67 000	12 000
Total Assets	848 000	800 000	648 000	593 000
Total Retained Equity	356 000	315 000	245 000	191 000
Total Equity	386 000	345 000	275 000	221 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	462 000	455 000	372 000	372 000
Total Equity and Debt	848 000	800 000	648 000	593 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	11 000	11 000	10 000
Operating Profit	−2 000	−11 000	−11 000	−10 000
Financial Income	50 000	83 000	65 000	50 000
Financial Costs	8 000	2 000	0	0
Financial Balance	42 000	81 000	65 000	50 000
Dividends	0	0	0	0
Net Income	41 000	70 000	55 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	754 000	754 000	581 000	581 000
Total Fixed Assets	754 000	754 000	581 000	581 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	46 000	67 000	12 000
Total Current Assets	95 000	46 000	67 000	12 000
Total Assets	848 000	800 000	648 000	593 000
Total Equity	386 000	345 000	275 000	221 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	462 000	455 000	372 000	372 000
Total Current Debt	462 000	455 000	372 000	372 000
Total Equity and Debt	848 000	800 000	648 000	593 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,62 %	20,29 %	20 %	18,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,21	0,1	0,18	0,03
Quick Ratio	0,21	0,1	0,18	0,03
Equity Ratio	0,46	0,43	0,42	0,37
Gross Profit Margin	-	-	-	-