TROFJORD AS

7070 BOSBERG

Finances

Share Ownership

Return on Equity

−42,31 %

Current Ratio

0,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−11 000	−13 000	−11 000	−17 000
Total Assets	39 000	90 000	87 000	86 000
Total Equity	26 000	37 000	50 000	61 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	17 000	14 000	21 000
Operating Profit	−14 000	−17 000	−14 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−14 000	−17 000	−14 000	−21 000
Tax	−3 000	−4 000	−3 000	−5 000
Net Income	−11 000	−13 000	−11 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	23 000	20 000	17 000
Total Current Assets	12 000	66 000	68 000	69 000
Total Assets	39 000	90 000	87 000	86 000
Total Retained Equity	−94 000	−83 000	−70 000	−59 000
Total Equity	26 000	37 000	50 000	61 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	53 000	38 000	25 000
Total Equity and Debt	39 000	90 000	87 000	86 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	17 000	14 000	21 000
Operating Profit	−14 000	−17 000	−14 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−11 000	−13 000	−11 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	27 000	23 000	20 000	17 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 000	23 000	20 000	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	66 000	68 000	69 000
Total Current Assets	12 000	66 000	68 000	69 000
Total Assets	39 000	90 000	87 000	86 000
Total Equity	26 000	37 000	50 000	61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	53 000	38 000	25 000
Total Current Debt	13 000	53 000	38 000	25 000
Total Equity and Debt	39 000	90 000	87 000	86 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,31 %	−35,14 %	−22 %	−27,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,92	1,25	1,79	2,76
Quick Ratio	0,92	1,25	1,79	2,76
Equity Ratio	0,67	0,41	0,57	0,71
Gross Profit Margin	-	-	-	-