LANGSETH BYGG AS

2323 INGEBERG

Finances

Share Ownership

Return on Equity

178,87 %

Current Ratio

0,67

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	764 000	1 515 000	1 828 000	1 613 000
Net Income	−127 000	−3 000	−42 000	117 000
Total Assets	142 000	188 000	254 000	299 000
Total Equity	−71 000	56 000	71 000	113 000

Income (NOK)	2022	2021	2020	2019
Revenue	764 000	1 515 000	1 828 000	1 613 000
Expenditure	890 000	1 517 000	1 894 000	1 482 000
Operating Profit	−126 000	−2 000	−66 000	131 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	2 000
Financial Balance	−1 000	−1 000	−1 000	−2 000
Earnings Before Tax	−127 000	−3 000	−66 000	129 000
Tax	0	0	−24 000	12 000
Net Income	−127 000	−3 000	−42 000	117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	46 000	63 000
Total Current Assets	142 000	188 000	208 000	236 000
Total Assets	142 000	188 000	254 000	299 000
Total Retained Equity	−101 000	26 000	41 000	83 000
Total Equity	−71 000	56 000	71 000	113 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	212 000	132 000	183 000	186 000
Total Equity and Debt	142 000	188 000	254 000	299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	764 000	1 515 000	1 828 000	1 613 000
Other Income	0	0	0	0
Revenue	764 000	1 515 000	1 828 000	1 613 000
Cost of Goods Sold	161 000	687 000	1 032 000	699 000
Salary Costs	498 000	497 000	566 000	552 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	890 000	1 517 000	1 894 000	1 482 000
Operating Profit	−126 000	−2 000	−66 000	131 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	2 000
Financial Balance	−1 000	−1 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	−127 000	−3 000	−42 000	117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	46 000	63 000
Total Fixed Assets	0	0	46 000	63 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	188 000	181 000	3 000
Total Current Assets	142 000	188 000	208 000	236 000
Total Assets	142 000	188 000	254 000	299 000
Total Equity	−71 000	56 000	71 000	113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	35 000	24 000	26 000
Unpaid Taxes	54 000	50 000	114 000	104 000
Dividends	0	0	0	0
Other Current Debt	137 000	46 000	45 000	44 000
Total Current Debt	212 000	132 000	183 000	186 000
Total Equity and Debt	142 000	188 000	254 000	299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	178,87 %	−5,36 %	−59,15 %	103,54 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−16,49 %	−0,13 %	−3,61 %	8,12 %
Current Ratio	0,67	1,42	1,14	1,27
Quick Ratio	0,67	1,42	1,14	1,27
Equity Ratio	−0,5	0,3	0,28	0,38
Gross Profit Margin	78,93 %	54,65 %	43,54 %	56,66 %