FS HOLDING SØR AS

4628 KRISTIANSAND S

Finances

Return on Equity

64,85 %

Current Ratio

0,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 000 000	800 000	1 400 000	1 800 000
Total Assets	2 697 000	3 056 000	4 417 000	4 817 000
Total Equity	1 542 000	2 256 000	3 017 000	3 017 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	32 000	28 000	26 000	35 000
Operating Profit	−32 000	−28 000	−26 000	−35 000
Financial Income	1 032 000	828 000	1 426 000	1 835 000
Financial Costs	0	0	0	0
Financial Balance	1 032 000	828 000	1 426 000	1 835 000
Earnings Before Tax	1 000 000	800 000	1 400 000	1 800 000
Tax	0	0	0	0
Net Income	1 000 000	800 000	1 400 000	1 800 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 461 000	2 431 000	2 416 000	2 416 000
Total Current Assets	236 000	625 000	2 001 000	2 401 000
Total Assets	2 697 000	3 056 000	4 417 000	4 817 000
Total Retained Equity	0	0	58 000	57 000
Total Equity	1 542 000	2 256 000	3 017 000	3 017 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 155 000	800 000	1 400 000	1 800 000
Total Equity and Debt	2 697 000	3 056 000	4 417 000	4 817 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	28 000	26 000	35 000
Operating Profit	−32 000	−28 000	−26 000	−35 000
Financial Income	1 032 000	828 000	1 426 000	1 835 000
Financial Costs	0	0	0	0
Financial Balance	1 032 000	828 000	1 426 000	1 835 000
Dividends	1 714 000	1 561 000	1 400 000	1 800 000
Net Income	1 000 000	800 000	1 400 000	1 800 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 461 000	2 431 000	2 416 000	2 416 000
Total Fixed Assets	2 461 000	2 431 000	2 416 000	2 416 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	219 000	436 000	178 000	204 000
Total Current Assets	236 000	625 000	2 001 000	2 401 000
Total Assets	2 697 000	3 056 000	4 417 000	4 817 000
Total Equity	1 542 000	2 256 000	3 017 000	3 017 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 714 000	1 561 000	1 400 000	1 800 000
Other Current Debt	1 155 000	800 000	1 400 000	1 800 000
Total Current Debt	1 155 000	800 000	1 400 000	1 800 000
Total Equity and Debt	2 697 000	3 056 000	4 417 000	4 817 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,85 %	35,46 %	46,4 %	59,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,2	0,78	1,43	1,33
Quick Ratio	0,2	0,78	1,43	1,33
Equity Ratio	0,57	0,74	0,68	0,63
Gross Profit Margin	-	-	-	-