company

SDS BYGG AS

2005 RÆLINGEN

Finances

Share Ownership

Return on Equity

−1 357,14 %

Current Ratio

0,47

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 992 000	1 847 000	1 652 000	953 000
Net Income	−95 000	−53 000	177 000	82 000
Total Assets	210 000	237 000	357 000	238 000
Total Equity	7 000	102 000	155 000	−22 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 992 000	1 847 000	1 652 000	953 000
Expenditure	2 057 000	1 933 000	1 434 000	868 000
Operating Profit	−65 000	−86 000	218 000	85 000
Financial Income	0	0	0	0
Financial Costs	3 000	2 000	5 000	3 000
Financial Balance	−3 000	−2 000	−5 000	−3 000
Earnings Before Tax	−68 000	−89 000	213 000	82 000
Tax	27 000	−35 000	35 000	0
Net Income	−95 000	−53 000	177 000	82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	115 000	168 000	171 000	128 000
Total Current Assets	95 000	70 000	187 000	109 000
Total Assets	210 000	237 000	357 000	238 000
Total Retained Equity	−23 000	72 000	125 000	−52 000
Total Equity	7 000	102 000	155 000	−22 000
Total Long-Term Debt	0	0	8 000	0
Total Current Debt	203 000	136 000	195 000	260 000
Total Equity and Debt	210 000	237 000	357 000	238 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 974 000	1 847 000	1 652 000	953 000
Other Income	18 000	0	0	0
Revenue	1 992 000	1 847 000	1 652 000	953 000
Cost of Goods Sold	417 000	556 000	402 000	229 000
Salary Costs	1 198 000	953 000	709 000	437 000
Depreciation	50 000	47 000	33 000	14 000
Impairment	0	0	0	0
Expenditure	2 057 000	1 933 000	1 434 000	868 000
Operating Profit	−65 000	−86 000	218 000	85 000
Financial Income	0	0	0	0
Financial Costs	3 000	2 000	5 000	3 000
Financial Balance	−3 000	−2 000	−5 000	−3 000
Dividends	0	0	0	0
Net Income	−95 000	−53 000	177 000	82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	109 000	168 000	171 000	128 000
Total Tangible Assets	109 000	168 000	171 000	128 000
Total Fiancial Fixed Assets	6 000	0	0	0
Total Fixed Assets	115 000	168 000	171 000	128 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	43 000	119 000	109 000
Total Current Assets	95 000	70 000	187 000	109 000
Total Assets	210 000	237 000	357 000	238 000
Total Equity	7 000	102 000	155 000	−22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	8 000	0
Creditors	2 000	0	14 000	5 000
Unpaid Taxes	92 000	66 000	94 000	83 000
Dividends	0	0	0	0
Other Current Debt	109 000	70 000	59 000	172 000
Total Current Debt	203 000	136 000	195 000	260 000
Total Equity and Debt	210 000	237 000	357 000	238 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 357,14 %	−51,96 %	114,19 %	−372,73 %
Debt-to-Equity Ratio	0	0	0,05	−0
Operating Profit Margin	−3,26 %	−4,66 %	13,2 %	8,92 %
Current Ratio	0,47	0,51	0,96	0,42
Quick Ratio	0,47	0,51	0,96	0,42
Equity Ratio	0,03	0,43	0,43	−0,09
Gross Profit Margin	79,07 %	69,9 %	75,67 %	75,97 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English