STARTMICROHOUSING AS

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

50,78 %

Current Ratio

0,48

Debt-to-Equity Ratio

−4,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	250 000	315 000	2 108 000	1 544 000
Net Income	−163 000	−270 000	−296 000	−312 000
Total Assets	1 317 000	1 493 000	2 348 000	1 283 000
Total Equity	−321 000	−158 000	112 000	408 000

Income (NOK)	2022	2021	2020	2019
Revenue	250 000	315 000	2 108 000	1 544 000
Expenditure	412 000	577 000	2 368 000	1 825 000
Operating Profit	−163 000	−263 000	−259 000	−281 000
Financial Income	0	1 000	1 000	0
Financial Costs	0	8 000	37 000	31 000
Financial Balance	0	−7 000	−36 000	−31 000
Earnings Before Tax	−163 000	−270 000	−296 000	−312 000
Tax	0	0	0	0
Net Income	−163 000	−270 000	−296 000	−312 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 178 000	1 209 000	1 007 000	1 016 000
Total Current Assets	139 000	284 000	1 341 000	267 000
Total Assets	1 317 000	1 493 000	2 348 000	1 283 000
Total Retained Equity	−822 000	−660 000	−389 000	−93 000
Total Equity	−321 000	−158 000	112 000	408 000
Total Long-Term Debt	1 350 000	1 200 000	1 000 000	547 000
Total Current Debt	287 000	451 000	1 236 000	327 000
Total Equity and Debt	1 317 000	1 493 000	2 348 000	1 283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	250 000	315 000	2 103 000	1 544 000
Other Income	0	0	5 000	0
Revenue	250 000	315 000	2 108 000	1 544 000
Cost of Goods Sold	123 000	1 000	1 552 000	1 493 000
Salary Costs	1 000	225 000	536 000	81 000
Depreciation	95 000	9 000	9 000	4 000
Impairment	0	0	0	0
Expenditure	412 000	577 000	2 368 000	1 825 000
Operating Profit	−163 000	−263 000	−259 000	−281 000
Financial Income	0	1 000	1 000	0
Financial Costs	0	8 000	37 000	31 000
Financial Balance	0	−7 000	−36 000	−31 000
Dividends	0	0	0	0
Net Income	−163 000	−270 000	−296 000	−312 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	185 000	211 000	0	0
Real Eastate	993 000	993 000	993 000	993 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	5 000	14 000	23 000
Total Tangible Assets	993 000	998 000	1 007 000	1 016 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 178 000	1 209 000	1 007 000	1 016 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	159 000	1 149 000	240 000
Total Current Assets	139 000	284 000	1 341 000	267 000
Total Assets	1 317 000	1 493 000	2 348 000	1 283 000
Total Equity	−321 000	−158 000	112 000	408 000
Short-Term Group Debt	0	0	200 000	0
Total Long-Term Debt	1 350 000	1 200 000	1 000 000	547 000
Creditors	8 000	207 000	783 000	258 000
Unpaid Taxes	60 000	1 000	124 000	19 000
Dividends	0	0	0	0
Other Current Debt	219 000	243 000	129 000	51 000
Total Current Debt	287 000	451 000	1 236 000	327 000
Total Equity and Debt	1 317 000	1 493 000	2 348 000	1 283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,78 %	170,89 %	−264,29 %	−76,47 %
Debt-to-Equity Ratio	−4,21	−7,59	8,93	1,34
Operating Profit Margin	−65,2 %	−83,49 %	−12,29 %	−18,2 %
Current Ratio	0,48	0,63	1,08	0,82
Quick Ratio	0,48	0,63	1,08	0,82
Equity Ratio	−0,24	−0,11	0,05	0,32
Gross Profit Margin	50,8 %	99,68 %	26,38 %	3,3 %