WINDINGSTAD MAT AS

2940 HEGGENES

Finances

Share Ownership

Return on Equity

11,33 %

Current Ratio

2,27

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 797 000	15 197 000	14 877 000	10 192 000
Net Income	251 000	501 000	1 206 000	173 000
Total Assets	3 464 000	3 379 000	3 702 000	1 662 000
Total Equity	2 216 000	2 115 000	1 764 000	759 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 797 000	15 197 000	14 877 000	10 192 000
Expenditure	3 279 000	3 326 000	2 478 000	2 216 000
Operating Profit	325 000	645 000	1 548 000	238 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	3 000	3 000	3 000	5 000
Financial Balance	−2 000	−2 000	−2 000	−5 000
Earnings Before Tax	323 000	643 000	1 546 000	233 000
Tax	72 000	141 000	340 000	61 000
Net Income	251 000	501 000	1 206 000	173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	690 000	830 000	534 000	374 000
Total Current Assets	2 774 000	2 549 000	3 168 000	1 288 000
Total Assets	3 464 000	3 379 000	3 702 000	1 662 000
Total Retained Equity	2 198 000	2 097 000	1 746 000	741 000
Total Equity	2 216 000	2 115 000	1 764 000	759 000
Total Long-Term Debt	24 000	26 000	23 000	85 000
Total Current Debt	1 224 000	1 237 000	1 915 000	818 000
Total Equity and Debt	3 464 000	3 379 000	3 702 000	1 662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 642 000	14 957 000	14 786 000	10 122 000
Other Income	155 000	240 000	91 000	71 000
Revenue	13 797 000	15 197 000	14 877 000	10 192 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 014 000	2 107 000	1 570 000	1 353 000
Depreciation	165 000	151 000	74 000	66 000
Impairment	0	0	0	0
Expenditure	3 279 000	3 326 000	2 478 000	2 216 000
Operating Profit	325 000	645 000	1 548 000	238 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	3 000	3 000	3 000	5 000
Financial Balance	−2 000	−2 000	−2 000	−5 000
Dividends	150 000	150 000	200 000	130 000
Net Income	251 000	501 000	1 206 000	173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	690 000	830 000	534 000	344 000
Total Tangible Assets	690 000	830 000	534 000	344 000
Total Fiancial Fixed Assets	0	0	0	30 000
Total Fixed Assets	690 000	830 000	534 000	374 000
Stock	811 000	635 000	724 000	726 000
Total Investments	0	0	0	0
Cash, Bank	1 306 000	1 053 000	1 430 000	47 000
Total Current Assets	2 774 000	2 549 000	3 168 000	1 288 000
Total Assets	3 464 000	3 379 000	3 702 000	1 662 000
Total Equity	2 216 000	2 115 000	1 764 000	759 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 000	26 000	23 000	85 000
Creditors	547 000	439 000	959 000	285 000
Unpaid Taxes	163 000	186 000	191 000	90 000
Dividends	150 000	150 000	200 000	130 000
Other Current Debt	438 000	473 000	438 000	279 000
Total Current Debt	1 224 000	1 237 000	1 915 000	818 000
Total Equity and Debt	3 464 000	3 379 000	3 702 000	1 662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,33 %	23,69 %	68,37 %	22,79 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,11
Operating Profit Margin	2,36 %	4,24 %	10,41 %	2,34 %
Current Ratio	2,27	2,06	1,65	1,57
Quick Ratio	6,72	4,23	2,66	14
Equity Ratio	0,64	0,63	0,48	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %