FOTOGRAF ESPEN SOLLI AS

2032 MAURA

Finances

Share Ownership

Return on Equity

11,4 %

Current Ratio

2,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 993 000	2 498 000	2 506 000	2 186 000
Net Income	80 000	105 000	38 000	101 000
Total Assets	1 128 000	1 125 000	1 234 000	901 000
Total Equity	702 000	622 000	517 000	479 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 993 000	2 498 000	2 506 000	2 186 000
Expenditure	1 892 000	2 376 000	2 449 000	2 054 000
Operating Profit	101 000	122 000	58 000	131 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	0	2 000	0	2 000
Financial Balance	2 000	−1 000	1 000	−1 000
Earnings Before Tax	103 000	121 000	59 000	130 000
Tax	22 000	16 000	20 000	28 000
Net Income	80 000	105 000	38 000	101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	108 000	135 000	43 000	101 000
Total Current Assets	1 020 000	990 000	1 191 000	800 000
Total Assets	1 128 000	1 125 000	1 234 000	901 000
Total Retained Equity	672 000	592 000	487 000	449 000
Total Equity	702 000	622 000	517 000	479 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	426 000	503 000	717 000	422 000
Total Equity and Debt	1 128 000	1 125 000	1 234 000	901 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 993 000	2 479 000	2 506 000	2 168 000
Other Income	0	19 000	0	18 000
Revenue	1 993 000	2 498 000	2 506 000	2 186 000
Cost of Goods Sold	31 000	0	0	0
Salary Costs	1 459 000	2 047 000	1 998 000	1 575 000
Depreciation	27 000	6 000	59 000	48 000
Impairment	0	0	0	0
Expenditure	1 892 000	2 376 000	2 449 000	2 054 000
Operating Profit	101 000	122 000	58 000	131 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	0	2 000	0	2 000
Financial Balance	2 000	−1 000	1 000	−1 000
Dividends	0	0	0	0
Net Income	80 000	105 000	38 000	101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	108 000	135 000	43 000	101 000
Total Tangible Assets	108 000	135 000	43 000	101 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	108 000	135 000	43 000	101 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	904 000	848 000	984 000	762 000
Total Current Assets	1 020 000	990 000	1 191 000	800 000
Total Assets	1 128 000	1 125 000	1 234 000	901 000
Total Equity	702 000	622 000	517 000	479 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	40 000	34 000	4 000
Unpaid Taxes	196 000	234 000	452 000	219 000
Dividends	0	0	0	0
Other Current Debt	196 000	213 000	210 000	171 000
Total Current Debt	426 000	503 000	717 000	422 000
Total Equity and Debt	1 128 000	1 125 000	1 234 000	901 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,4 %	16,88 %	7,35 %	21,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,07 %	4,88 %	2,31 %	5,99 %
Current Ratio	2,39	1,97	1,66	1,9
Quick Ratio	2,39	1,97	1,66	1,9
Equity Ratio	0,62	0,55	0,42	0,53
Gross Profit Margin	98,44 %	100 %	100 %	100 %