LEGE DAG JOHANNES NORDHAUG AS

4816 KOLBJØRNSVIK

Finances

Return on Equity

95,5 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 528 000	3 563 000	3 432 000	2 992 000
Net Income	1 336 000	1 585 000	1 531 000	1 647 000
Total Assets	2 834 000	4 129 000	4 070 000	3 606 000
Total Equity	1 399 000	2 085 000	2 000 000	2 069 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 528 000	3 563 000	3 432 000	2 992 000
Expenditure	2 086 000	1 970 000	1 742 000	1 548 000
Operating Profit	1 442 000	1 594 000	1 690 000	1 445 000
Financial Income	218 000	344 000	223 000	617 000
Financial Costs	3 000	0	9 000	95 000
Financial Balance	215 000	344 000	214 000	522 000
Earnings Before Tax	1 656 000	1 937 000	1 904 000	1 966 000
Tax	320 000	352 000	373 000	320 000
Net Income	1 336 000	1 585 000	1 531 000	1 647 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	590 000	2 201 000	2 357 000	1 936 000
Total Current Assets	2 244 000	1 927 000	1 713 000	1 670 000
Total Assets	2 834 000	4 129 000	4 070 000	3 606 000
Total Retained Equity	1 337 000	2 023 000	1 937 000	2 006 000
Total Equity	1 399 000	2 085 000	2 000 000	2 069 000
Total Long-Term Debt	0	17 000	27 000	33 000
Total Current Debt	1 434 000	2 026 000	2 043 000	1 504 000
Total Equity and Debt	2 834 000	4 129 000	4 070 000	3 606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	990 000	719 000	735 000	823 000
Other Income	2 538 000	2 844 000	2 697 000	2 169 000
Revenue	3 528 000	3 563 000	3 432 000	2 992 000
Cost of Goods Sold	24 000	67 000	164 000	111 000
Salary Costs	926 000	1 006 000	875 000	838 000
Depreciation	175 000	156 000	105 000	35 000
Impairment	0	0	0	0
Expenditure	2 086 000	1 970 000	1 742 000	1 548 000
Operating Profit	1 442 000	1 594 000	1 690 000	1 445 000
Financial Income	218 000	344 000	223 000	617 000
Financial Costs	3 000	0	9 000	95 000
Financial Balance	215 000	344 000	214 000	522 000
Dividends	2 022 000	1 500 000	1 600 000	3 500 000
Net Income	1 336 000	1 585 000	1 531 000	1 647 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	1 437 000	1 437 000	1 436 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	354 000	529 000	685 000	270 000
Total Tangible Assets	354 000	1 966 000	2 122 000	1 706 000
Total Fiancial Fixed Assets	236 000	236 000	236 000	231 000
Total Fixed Assets	590 000	2 201 000	2 357 000	1 936 000
Stock	0	0	0	0
Total Investments	1 283 000	1 404 000	1 200 000	0
Cash, Bank	961 000	523 000	394 000	1 629 000
Total Current Assets	2 244 000	1 927 000	1 713 000	1 670 000
Total Assets	2 834 000	4 129 000	4 070 000	3 606 000
Total Equity	1 399 000	2 085 000	2 000 000	2 069 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	17 000	27 000	33 000
Creditors	0	0	0	36 000
Unpaid Taxes	85 000	78 000	77 000	57 000
Dividends	2 022 000	1 500 000	1 600 000	3 500 000
Other Current Debt	1 012 000	86 000	86 000	91 000
Total Current Debt	1 434 000	2 026 000	2 043 000	1 504 000
Total Equity and Debt	2 834 000	4 129 000	4 070 000	3 606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,5 %	76,02 %	76,55 %	79,6 %
Debt-to-Equity Ratio	0	0,01	0,01	0,02
Operating Profit Margin	40,87 %	44,74 %	49,24 %	48,3 %
Current Ratio	1,56	0,95	0,84	1,11
Quick Ratio	1,56	0,95	0,84	1,11
Equity Ratio	0,49	0,5	0,49	0,57
Gross Profit Margin	99,32 %	98,12 %	95,22 %	96,29 %