GKF EIENDOM AS

7540 KLÆBU

Finances

Share Ownership

Return on Equity

13,98 %

Current Ratio

3,23

Debt-to-Equity Ratio

6,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	776 000	737 000	687 000	700 000
Net Income	130 000	135 000	63 000	20 000
Total Assets	6 771 000	6 978 000	7 023 000	7 112 000
Total Equity	930 000	800 000	665 000	602 000

Income (NOK)	2022	2021	2020	2019
Revenue	776 000	737 000	687 000	700 000
Expenditure	305 000	306 000	323 000	346 000
Operating Profit	470 000	431 000	364 000	354 000
Financial Income	0	0	0	0
Financial Costs	303 000	258 000	283 000	328 000
Financial Balance	−303 000	−258 000	−283 000	−328 000
Earnings Before Tax	167 000	173 000	81 000	26 000
Tax	37 000	38 000	18 000	6 000
Net Income	130 000	135 000	63 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 541 000	6 675 000	6 811 000	6 950 000
Total Current Assets	229 000	303 000	212 000	162 000
Total Assets	6 771 000	6 978 000	7 023 000	7 112 000
Total Retained Equity	636 000	505 000	371 000	307 000
Total Equity	930 000	800 000	665 000	602 000
Total Long-Term Debt	5 770 000	6 107 000	6 319 000	6 490 000
Total Current Debt	71 000	71 000	39 000	20 000
Total Equity and Debt	6 771 000	6 978 000	7 023 000	7 112 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	776 000	737 000	687 000	700 000
Revenue	776 000	737 000	687 000	700 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	133 000	136 000	139 000	142 000
Impairment	0	0	0	0
Expenditure	305 000	306 000	323 000	346 000
Operating Profit	470 000	431 000	364 000	354 000
Financial Income	0	0	0	0
Financial Costs	303 000	258 000	283 000	328 000
Financial Balance	−303 000	−258 000	−283 000	−328 000
Dividends	0	0	0	0
Net Income	130 000	135 000	63 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 541 000	6 675 000	6 811 000	6 950 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 541 000	6 675 000	6 811 000	6 950 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 541 000	6 675 000	6 811 000	6 950 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	177 000	250 000	212 000	162 000
Total Current Assets	229 000	303 000	212 000	162 000
Total Assets	6 771 000	6 978 000	7 023 000	7 112 000
Total Equity	930 000	800 000	665 000	602 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 770 000	6 107 000	6 319 000	6 490 000
Creditors	10 000	10 000	9 000	0
Unpaid Taxes	23 000	22 000	12 000	14 000
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	71 000	71 000	39 000	20 000
Total Equity and Debt	6 771 000	6 978 000	7 023 000	7 112 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,98 %	16,88 %	9,47 %	3,32 %
Debt-to-Equity Ratio	6,2	7,63	9,5	10,78
Operating Profit Margin	60,57 %	58,48 %	52,98 %	50,57 %
Current Ratio	3,23	4,27	5,44	8,1
Quick Ratio	3,23	4,27	5,44	8,1
Equity Ratio	0,14	0,11	0,09	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %