company

BLACKOUT AS

9700 LAKSELV

Finances

Share Ownership

Return on Equity

98,58 %

Current Ratio

0,35

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 125 000	2 025 000	1 599 000	2 365 000
Net Income	139 000	−60 000	14 000	134 000
Total Assets	1 035 000	517 000	502 000	483 000
Total Equity	141 000	3 000	63 000	49 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 125 000	2 025 000	1 599 000	2 365 000
Expenditure	3 941 000	2 093 000	1 577 000	2 188 000
Operating Profit	184 000	−69 000	22 000	178 000
Financial Income	0	0	0	1 000
Financial Costs	6 000	9 000	4 000	10 000
Financial Balance	−6 000	−9 000	−4 000	−9 000
Earnings Before Tax	178 000	−77 000	18 000	169 000
Tax	39 000	−17 000	4 000	35 000
Net Income	139 000	−60 000	14 000	134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	739 000	129 000	32 000	40 000
Total Current Assets	296 000	387 000	471 000	443 000
Total Assets	1 035 000	517 000	502 000	483 000
Total Retained Equity	71 000	−67 000	−7 000	−21 000
Total Equity	141 000	3 000	63 000	49 000
Total Long-Term Debt	60 000	35 000	47 000	12 000
Total Current Debt	834 000	479 000	393 000	422 000
Total Equity and Debt	1 035 000	517 000	502 000	483 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 947 000	1 808 000	1 371 000	2 365 000
Other Income	178 000	217 000	228 000	0
Revenue	4 125 000	2 025 000	1 599 000	2 365 000
Cost of Goods Sold	1 704 000	731 000	775 000	877 000
Salary Costs	1 103 000	465 000	357 000	853 000
Depreciation	83 000	14 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	3 941 000	2 093 000	1 577 000	2 188 000
Operating Profit	184 000	−69 000	22 000	178 000
Financial Income	0	0	0	1 000
Financial Costs	6 000	9 000	4 000	10 000
Financial Balance	−6 000	−9 000	−4 000	−9 000
Dividends	0	0	0	140 000
Net Income	139 000	−60 000	14 000	134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	17 000	0	0
Real Eastate	228 000	19 000	0	0
Machinery and Plant Facilities	0	5 000	9 000	14 000
Fixtures	496 000	89 000	23 000	26 000
Total Tangible Assets	723 000	112 000	32 000	40 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	739 000	129 000	32 000	40 000
Stock	0	0	0	57 000
Total Investments	0	0	0	0
Cash, Bank	97 000	49 000	35 000	72 000
Total Current Assets	296 000	387 000	471 000	443 000
Total Assets	1 035 000	517 000	502 000	483 000
Total Equity	141 000	3 000	63 000	49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	60 000	35 000	47 000	12 000
Creditors	384 000	331 000	311 000	50 000
Unpaid Taxes	54 000	38 000	28 000	114 000
Dividends	0	0	0	140 000
Other Current Debt	357 000	111 000	47 000	96 000
Total Current Debt	834 000	479 000	393 000	422 000
Total Equity and Debt	1 035 000	517 000	502 000	483 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,58 %	−2 000 %	22,22 %	273,47 %
Debt-to-Equity Ratio	0,43	11,67	0,75	0,24
Operating Profit Margin	4,46 %	−3,41 %	1,38 %	7,53 %
Current Ratio	0,35	0,81	1,2	1,05
Quick Ratio	0,35	0,81	1,2	1,21
Equity Ratio	0,14	0,01	0,13	0,1
Gross Profit Margin	58,69 %	63,9 %	51,53 %	62,92 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English