company

SMÅTROLL HARSTAD AS

9404 HARSTAD

Finances

Share Ownership

Return on Equity

12,57 %

Current Ratio

5,83

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 766 000	1 723 000	1 689 000	1 572 000
Net Income	110 000	207 000	215 000	86 000
Total Assets	1 052 000	1 071 000	836 000	538 000
Total Equity	875 000	765 000	559 000	344 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 766 000	1 723 000	1 689 000	1 572 000
Expenditure	1 624 000	1 458 000	1 413 000	1 466 000
Operating Profit	143 000	265 000	276 000	107 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	1 000
Financial Balance	−2 000	0	0	−1 000
Earnings Before Tax	141 000	265 000	276 000	107 000
Tax	32 000	58 000	61 000	20 000
Net Income	110 000	207 000	215 000	86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 000	41 000	46 000	0
Total Current Assets	1 015 000	1 029 000	790 000	538 000
Total Assets	1 052 000	1 071 000	836 000	538 000
Total Retained Equity	845 000	735 000	529 000	314 000
Total Equity	875 000	765 000	559 000	344 000
Total Long-Term Debt	3 000	3 000	2 000	0
Total Current Debt	174 000	303 000	275 000	194 000
Total Equity and Debt	1 052 000	1 071 000	836 000	538 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	263 000	306 000	311 000	241 000
Other Income	1 503 000	1 416 000	1 378 000	1 332 000
Revenue	1 766 000	1 723 000	1 689 000	1 572 000
Cost of Goods Sold	53 000	47 000	42 000	80 000
Salary Costs	1 197 000	1 013 000	1 085 000	1 047 000
Depreciation	5 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	1 624 000	1 458 000	1 413 000	1 466 000
Operating Profit	143 000	265 000	276 000	107 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	1 000
Financial Balance	−2 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	110 000	207 000	215 000	86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 000	41 000	46 000	0
Total Tangible Assets	37 000	41 000	46 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 000	41 000	46 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	998 000	962 000	744 000	509 000
Total Current Assets	1 015 000	1 029 000	790 000	538 000
Total Assets	1 052 000	1 071 000	836 000	538 000
Total Equity	875 000	765 000	559 000	344 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	3 000	2 000	0
Creditors	−1 000	1 000	1 000	1 000
Unpaid Taxes	42 000	93 000	62 000	61 000
Dividends	0	0	0	0
Other Current Debt	101 000	150 000	153 000	109 000
Total Current Debt	174 000	303 000	275 000	194 000
Total Equity and Debt	1 052 000	1 071 000	836 000	538 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,57 %	27,06 %	38,46 %	25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,1 %	15,38 %	16,34 %	6,81 %
Current Ratio	5,83	3,4	2,87	2,77
Quick Ratio	5,83	3,4	2,87	2,77
Equity Ratio	0,83	0,71	0,67	0,64
Gross Profit Margin	97 %	97,27 %	97,51 %	94,91 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English