company

AIVJU AS

9303 SILSAND

Finances

Share Ownership

Return on Equity

−0,41 %

Current Ratio

321,08

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	357 000	5 958 000	6 471 000	6 525 000
Net Income	−17 000	1 426 000	596 000	791 000
Total Assets	4 179 000	5 140 000	3 547 000	3 096 000
Total Equity	4 143 000	4 160 000	2 733 000	2 138 000

Income (NOK)	2022	2021	2020	2019
Revenue	357 000	5 958 000	6 471 000	6 525 000
Expenditure	377 000	4 129 000	5 707 000	5 508 000
Operating Profit	−21 000	1 829 000	764 000	1 016 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	0	0
Earnings Before Tax	−22 000	1 828 000	764 000	1 016 000
Tax	−5 000	402 000	168 000	226 000
Net Income	−17 000	1 426 000	596 000	791 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	133 000	565 000	576 000
Total Current Assets	4 174 000	5 007 000	2 983 000	2 521 000
Total Assets	4 179 000	5 140 000	3 547 000	3 096 000
Total Retained Equity	4 043 000	4 060 000	2 633 000	2 038 000
Total Equity	4 143 000	4 160 000	2 733 000	2 138 000
Total Long-Term Debt	24 000	30 000	14 000	18 000
Total Current Debt	13 000	951 000	800 000	941 000
Total Equity and Debt	4 179 000	5 140 000	3 547 000	3 096 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	4 175 000	6 471 000	6 525 000
Other Income	354 000	1 783 000	0	0
Revenue	357 000	5 958 000	6 471 000	6 525 000
Cost of Goods Sold	0	858 000	2 801 000	2 495 000
Salary Costs	2 000	1 581 000	1 498 000	1 731 000
Depreciation	7 000	16 000	144 000	87 000
Impairment	0	0	0	0
Expenditure	377 000	4 129 000	5 707 000	5 508 000
Operating Profit	−21 000	1 829 000	764 000	1 016 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	−17 000	1 426 000	596 000	791 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	39 000	565 000	576 000
Total Tangible Assets	5 000	39 000	565 000	576 000
Total Fiancial Fixed Assets	0	94 000	0	0
Total Fixed Assets	5 000	133 000	565 000	576 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 173 000	4 895 000	2 820 000	2 201 000
Total Current Assets	4 174 000	5 007 000	2 983 000	2 521 000
Total Assets	4 179 000	5 140 000	3 547 000	3 096 000
Total Equity	4 143 000	4 160 000	2 733 000	2 138 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 000	30 000	14 000	18 000
Creditors	11 000	51 000	130 000	85 000
Unpaid Taxes	0	334 000	249 000	352 000
Dividends	0	0	0	0
Other Current Debt	0	180 000	253 000	293 000
Total Current Debt	13 000	951 000	800 000	941 000
Total Equity and Debt	4 179 000	5 140 000	3 547 000	3 096 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,41 %	34,28 %	21,81 %	37 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	−5,88 %	30,7 %	11,81 %	15,57 %
Current Ratio	321,08	5,26	3,73	2,68
Quick Ratio	321,08	5,26	3,73	2,68
Equity Ratio	0,99	0,81	0,77	0,69
Gross Profit Margin	100 %	85,6 %	56,71 %	61,76 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English