LEGEREGNSKAP EIENDOM AS

6517 KRISTIANSUND N

Finances

Return on Equity

4,95 %

Current Ratio

0,12

Debt-to-Equity Ratio

12,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 926 000	1 638 000	1 566 000	1 337 000
Net Income	64 000	202 000	530 000	585 000
Total Assets	24 577 000	21 926 000	13 433 000	11 173 000
Total Equity	1 293 000	1 229 000	1 127 000	1 397 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 926 000	1 638 000	1 566 000	1 337 000
Expenditure	1 046 000	1 258 000	609 000	317 000
Operating Profit	880 000	379 000	957 000	1 021 000
Financial Income	0	215 000	27 000	0
Financial Costs	795 000	396 000	312 000	271 000
Financial Balance	−795 000	−181 000	−285 000	−271 000
Earnings Before Tax	85 000	198 000	672 000	750 000
Tax	21 000	−4 000	142 000	165 000
Net Income	64 000	202 000	530 000	585 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 772 000	19 976 000	13 325 000	10 563 000
Total Current Assets	805 000	1 950 000	108 000	611 000
Total Assets	24 577 000	21 926 000	13 433 000	11 173 000
Total Retained Equity	1 193 000	1 129 000	1 027 000	1 297 000
Total Equity	1 293 000	1 229 000	1 127 000	1 397 000
Total Long-Term Debt	16 499 000	17 048 000	11 574 000	7 788 000
Total Current Debt	6 786 000	3 649 000	733 000	1 988 000
Total Equity and Debt	24 577 000	21 926 000	13 433 000	11 173 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 915 000	1 638 000	1 566 000	1 337 000
Other Income	11 000	0	0	0
Revenue	1 926 000	1 638 000	1 566 000	1 337 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	803 000	803 000	436 000	206 000
Impairment	0	0	0	0
Expenditure	1 046 000	1 258 000	609 000	317 000
Operating Profit	880 000	379 000	957 000	1 021 000
Financial Income	0	215 000	27 000	0
Financial Costs	795 000	396 000	312 000	271 000
Financial Balance	−795 000	−181 000	−285 000	−271 000
Dividends	0	100 000	800 000	0
Net Income	64 000	202 000	530 000	585 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 325 000	9 573 000	9 821 000	10 069 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 656 000	2 201 000	2 732 000	32 000
Total Tangible Assets	10 981 000	11 774 000	12 553 000	10 101 000
Total Fiancial Fixed Assets	12 792 000	8 202 000	772 000	462 000
Total Fixed Assets	23 772 000	19 976 000	13 325 000	10 563 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	111 000	273 000	0	487 000
Total Current Assets	805 000	1 950 000	108 000	611 000
Total Assets	24 577 000	21 926 000	13 433 000	11 173 000
Total Equity	1 293 000	1 229 000	1 127 000	1 397 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 499 000	17 048 000	11 574 000	7 788 000
Creditors	7 000	13 000	156 000	0
Unpaid Taxes	90 000	70 000	47 000	309 000
Dividends	0	100 000	800 000	0
Other Current Debt	6 609 000	3 531 000	527 000	1 527 000
Total Current Debt	6 786 000	3 649 000	733 000	1 988 000
Total Equity and Debt	24 577 000	21 926 000	13 433 000	11 173 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,95 %	16,44 %	47,03 %	41,88 %
Debt-to-Equity Ratio	12,76	13,87	10,27	5,57
Operating Profit Margin	45,69 %	23,14 %	61,11 %	76,36 %
Current Ratio	0,12	0,53	0,15	0,31
Quick Ratio	0,12	0,53	0,15	0,31
Equity Ratio	0,05	0,06	0,08	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %