JW EIENDOM AS

7100 RISSA

Finances

Share Ownership

Return on Equity

37,2 %

Current Ratio

1,74

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	342 000	120 000	120 000	60 000
Net Income	244 000	18 000	22 000	−36 000
Total Assets	1 643 000	1 885 000	1 897 000	2 240 000
Total Equity	656 000	413 000	394 000	372 000

Income (NOK)	2022	2021	2020	2019
Revenue	342 000	120 000	120 000	60 000
Expenditure	45 000	83 000	77 000	75 000
Operating Profit	296 000	37 000	43 000	−15 000
Financial Income	0	0	0	0
Financial Costs	9 000	19 000	21 000	21 000
Financial Balance	−9 000	−19 000	−21 000	−21 000
Earnings Before Tax	288 000	18 000	22 000	−36 000
Tax	44 000	0	0	0
Net Income	244 000	18 000	22 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	530 000	542 000	553 000
Total Current Assets	1 643 000	1 354 000	1 356 000	1 687 000
Total Assets	1 643 000	1 885 000	1 897 000	2 240 000
Total Retained Equity	156 000	−87 000	−106 000	−128 000
Total Equity	656 000	413 000	394 000	372 000
Total Long-Term Debt	43 000	447 000	488 000	529 000
Total Current Debt	944 000	1 025 000	1 015 000	1 339 000
Total Equity and Debt	1 643 000	1 885 000	1 897 000	2 240 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	342 000	120 000	120 000	60 000
Revenue	342 000	120 000	120 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	11 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	45 000	83 000	77 000	75 000
Operating Profit	296 000	37 000	43 000	−15 000
Financial Income	0	0	0	0
Financial Costs	9 000	19 000	21 000	21 000
Financial Balance	−9 000	−19 000	−21 000	−21 000
Dividends	0	0	0	0
Net Income	244 000	18 000	22 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	530 000	542 000	553 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	530 000	542 000	553 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	530 000	542 000	553 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	343 000	54 000	56 000	87 000
Total Current Assets	1 643 000	1 354 000	1 356 000	1 687 000
Total Assets	1 643 000	1 885 000	1 897 000	2 240 000
Total Equity	656 000	413 000	394 000	372 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	43 000	447 000	488 000	529 000
Creditors	0	2 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	943 000	1 023 000	1 015 000	1 336 000
Total Current Debt	944 000	1 025 000	1 015 000	1 339 000
Total Equity and Debt	1 643 000	1 885 000	1 897 000	2 240 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,2 %	4,36 %	5,58 %	−9,68 %
Debt-to-Equity Ratio	0,07	1,08	1,24	1,42
Operating Profit Margin	86,55 %	30,83 %	35,83 %	−25 %
Current Ratio	1,74	1,32	1,34	1,26
Quick Ratio	1,74	1,32	1,34	1,26
Equity Ratio	0,4	0,22	0,21	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %