LINN INVEST AS

2950 SKAMMESTEIN

Finances

Return on Equity

−0,44 %

Current Ratio

192,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	120 000	120 000	240 000
Net Income	−17 000	−28 000	−15 000	1 812 000
Total Assets	3 897 000	3 911 000	3 936 000	4 283 000
Total Equity	3 886 000	3 902 000	3 930 000	3 946 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	120 000	120 000	240 000
Expenditure	165 000	172 000	168 000	424 000
Operating Profit	−45 000	−52 000	−48 000	−184 000
Financial Income	36 000	28 000	39 000	2 004 000
Financial Costs	0	0	0	7 000
Financial Balance	36 000	28 000	39 000	1 997 000
Earnings Before Tax	−9 000	−24 000	−9 000	1 812 000
Tax	8 000	4 000	6 000	0
Net Income	−17 000	−28 000	−15 000	1 812 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 777 000	1 903 000	2 030 000	2 157 000
Total Current Assets	2 121 000	2 008 000	1 906 000	2 126 000
Total Assets	3 897 000	3 911 000	3 936 000	4 283 000
Total Retained Equity	1 752 000	1 769 000	1 797 000	1 812 000
Total Equity	3 886 000	3 902 000	3 930 000	3 946 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	9 000	6 000	337 000
Total Equity and Debt	3 897 000	3 911 000	3 936 000	4 283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	120 000	120 000	120 000	240 000
Revenue	120 000	120 000	120 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	127 000	127 000	127 000	127 000
Impairment	0	0	0	0
Expenditure	165 000	172 000	168 000	424 000
Operating Profit	−45 000	−52 000	−48 000	−184 000
Financial Income	36 000	28 000	39 000	2 004 000
Financial Costs	0	0	0	7 000
Financial Balance	36 000	28 000	39 000	1 997 000
Dividends	0	0	0	0
Net Income	−17 000	−28 000	−15 000	1 812 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 777 000	1 903 000	2 030 000	2 157 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 777 000	1 903 000	2 030 000	2 157 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 777 000	1 903 000	2 030 000	2 157 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	61 000	79 000	123 000
Total Current Assets	2 121 000	2 008 000	1 906 000	2 126 000
Total Assets	3 897 000	3 911 000	3 936 000	4 283 000
Total Equity	3 886 000	3 902 000	3 930 000	3 946 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	5 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	334 000
Total Current Debt	11 000	9 000	6 000	337 000
Total Equity and Debt	3 897 000	3 911 000	3 936 000	4 283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,44 %	−0,72 %	−0,38 %	45,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−37,5 %	−43,33 %	−40 %	−76,67 %
Current Ratio	192,82	223,11	317,67	6,31
Quick Ratio	192,82	223,11	317,67	6,31
Equity Ratio	1	1	1	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %