FYSIOKLINIKKEN HØYANGER AS

6993 HØYANGER

Finances

Share Ownership

Return on Equity

22,86 %

Current Ratio

13,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	631 000	648 000	652 000	626 000
Net Income	16 000	5 000	−41 000	12 000
Total Assets	72 000	54 000	49 000	99 000
Total Equity	70 000	54 000	48 000	89 000

Income (NOK)	2022	2021	2020	2019
Revenue	631 000	648 000	652 000	626 000
Expenditure	610 000	642 000	704 000	611 000
Operating Profit	22 000	7 000	−53 000	15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	22 000	7 000	−53 000	15 000
Tax	5 000	2 000	−12 000	3 000
Net Income	16 000	5 000	−41 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 000	43 000	41 000	66 000
Total Current Assets	41 000	12 000	8 000	33 000
Total Assets	72 000	54 000	49 000	99 000
Total Retained Equity	45 000	29 000	24 000	65 000
Total Equity	70 000	54 000	48 000	89 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	1 000	1 000	10 000
Total Equity and Debt	72 000	54 000	49 000	99 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	631 000	648 000	652 000	626 000
Other Income	0	0	0	0
Revenue	631 000	648 000	652 000	626 000
Cost of Goods Sold	0	0	1 000	0
Salary Costs	5 000	4 000	14 000	0
Depreciation	7 000	32 000	37 000	34 000
Impairment	0	0	0	0
Expenditure	610 000	642 000	704 000	611 000
Operating Profit	22 000	7 000	−53 000	15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	16 000	5 000	−41 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	13 000	15 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	22 000	29 000	26 000	63 000
Fixtures	0	0	0	0
Total Tangible Assets	22 000	29 000	26 000	63 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 000	43 000	41 000	66 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 000	12 000	7 000	33 000
Total Current Assets	41 000	12 000	8 000	33 000
Total Assets	72 000	54 000	49 000	99 000
Total Equity	70 000	54 000	48 000	89 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	−1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	2 000	6 000
Total Current Debt	3 000	1 000	1 000	10 000
Total Equity and Debt	72 000	54 000	49 000	99 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,86 %	9,26 %	−85,42 %	13,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,49 %	1,08 %	−8,13 %	2,4 %
Current Ratio	13,67	12	8	3,3
Quick Ratio	13,67	12	8	3,3
Equity Ratio	0,97	1	0,98	0,9
Gross Profit Margin	100 %	100 %	99,85 %	100 %