KRISLO HOLDING AS

3300 HOKKSUND

Finances

Return on Equity

53,3 %

Current Ratio

106,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	621 000	519 000	482 000	547 000
Total Assets	1 176 000	1 300 000	1 280 000	1 297 000
Total Equity	1 165 000	545 000	775 000	793 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	1 000	1 000	1 000
Operating Profit	−5 000	−1 000	−1 000	−1 000
Financial Income	629 000	524 000	486 000	551 000
Financial Costs	0	0	0	0
Financial Balance	629 000	524 000	486 000	551 000
Earnings Before Tax	624 000	523 000	485 000	551 000
Tax	3 000	3 000	3 000	4 000
Net Income	621 000	519 000	482 000	547 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 176 000	1 300 000	1 280 000	1 297 000
Total Assets	1 176 000	1 300 000	1 280 000	1 297 000
Total Retained Equity	1 135 000	515 000	745 000	763 000
Total Equity	1 165 000	545 000	775 000	793 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	756 000	504 000	504 000
Total Equity and Debt	1 176 000	1 300 000	1 280 000	1 297 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	1 000	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	1 000	1 000	1 000
Operating Profit	−5 000	−1 000	−1 000	−1 000
Financial Income	629 000	524 000	486 000	551 000
Financial Costs	0	0	0	0
Financial Balance	629 000	524 000	486 000	551 000
Dividends	0	0	500 000	500 000
Net Income	621 000	519 000	482 000	547 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	725 000	725 000	725 000	725 000
Cash, Bank	344 000	52 000	69 000	21 000
Total Current Assets	1 176 000	1 300 000	1 280 000	1 297 000
Total Assets	1 176 000	1 300 000	1 280 000	1 297 000
Total Equity	1 165 000	545 000	775 000	793 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	500 000	500 000
Other Current Debt	8 000	752 000	501 000	1 000
Total Current Debt	11 000	756 000	504 000	504 000
Total Equity and Debt	1 176 000	1 300 000	1 280 000	1 297 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,3 %	95,23 %	62,19 %	68,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	106,91	1,72	2,54	2,57
Quick Ratio	106,91	1,72	2,54	2,57
Equity Ratio	0,99	0,42	0,61	0,61
Gross Profit Margin	-	-	-	-