MANITA STANGE FORSIKRINGSPARTNER AS

2335 STANGE

Finances

Share Ownership

Return on Equity

26,13 %

Current Ratio

−26,37

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 000	233 000	722 000	386 000
Net Income	−98 000	71 000	−229 000	−75 000
Total Assets	−356 000	179 000	272 000	36 000
Total Equity	−375 000	−278 000	−349 000	−119 000

Income (NOK)	2022	2021	2020	2019
Revenue	21 000	233 000	722 000	386 000
Expenditure	80 000	140 000	935 000	457 000
Operating Profit	−60 000	93 000	−213 000	−71 000
Financial Income	0	0	0	0
Financial Costs	38 000	22 000	16 000	4 000
Financial Balance	−38 000	−22 000	−16 000	−4 000
Earnings Before Tax	−98 000	71 000	−229 000	−75 000
Tax	0	0	0	0
Net Income	−98 000	71 000	−229 000	−75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	145 000	0	0	0
Total Current Assets	−501 000	179 000	272 000	36 000
Total Assets	−356 000	179 000	272 000	36 000
Total Retained Equity	−828 000	−731 000	−801 000	−572 000
Total Equity	−375 000	−278 000	−349 000	−119 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	457 000	621 000	155 000
Total Equity and Debt	−356 000	179 000	272 000	36 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 000	233 000	722 000	177 000
Other Income	0	0	0	209 000
Revenue	21 000	233 000	722 000	386 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−4 000	760 000	203 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	80 000	140 000	935 000	457 000
Operating Profit	−60 000	93 000	−213 000	−71 000
Financial Income	0	0	0	0
Financial Costs	38 000	22 000	16 000	4 000
Financial Balance	−38 000	−22 000	−16 000	−4 000
Dividends	0	0	0	0
Net Income	−98 000	71 000	−229 000	−75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	145 000	0	0	0
Total Fixed Assets	145 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−501 000	34 000	127 000	36 000
Total Current Assets	−501 000	179 000	272 000	36 000
Total Assets	−356 000	179 000	272 000	36 000
Total Equity	−375 000	−278 000	−349 000	−119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	27 000	58 000
Unpaid Taxes	3 000	3 000	72 000	29 000
Dividends	0	0	0	0
Other Current Debt	16 000	16 000	94 000	69 000
Total Current Debt	19 000	457 000	621 000	155 000
Total Equity and Debt	−356 000	179 000	272 000	36 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,13 %	−25,54 %	65,62 %	63,03 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−285,71 %	39,91 %	−29,5 %	−18,39 %
Current Ratio	−26,37	0,39	0,44	0,23
Quick Ratio	−26,37	0,39	0,44	0,23
Equity Ratio	1,05	−1,55	−1,28	−3,31
Gross Profit Margin	100 %	100 %	100 %	100 %