EXTREME FISHING & BOATS NORGE AS

9590 HASVIK

Finances

Share Ownership

Return on Equity

23,61 %

Current Ratio

Debt-to-Equity Ratio

−0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−68 000	−48 000	−27 000	−26 000
Total Assets	350 000	376 000	402 000	423 000
Total Equity	−288 000	−220 000	−172 000	−146 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	68 000	48 000	26 000	25 000
Operating Profit	−68 000	−48 000	−26 000	−26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−68 000	−48 000	−27 000	−26 000
Tax	0	0	0	0
Net Income	−68 000	−48 000	−27 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	350 000	376 000	402 000	423 000
Total Current Assets	0	0	0	0
Total Assets	350 000	376 000	402 000	423 000
Total Retained Equity	−318 000	−250 000	−202 000	−176 000
Total Equity	−288 000	−220 000	−172 000	−146 000
Total Long-Term Debt	110 000	110 000	110 000	105 000
Total Current Debt	528 000	486 000	464 000	464 000
Total Equity and Debt	350 000	376 000	402 000	423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	26 000	26 000	21 000	22 000
Impairment	0	0	0	0
Expenditure	68 000	48 000	26 000	25 000
Operating Profit	−68 000	−48 000	−26 000	−26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−68 000	−48 000	−27 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	350 000	376 000	402 000	423 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	350 000	376 000	402 000	423 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	350 000	376 000	402 000	423 000
Total Equity	−288 000	−220 000	−172 000	−146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	110 000	110 000	110 000	105 000
Creditors	411 000	411 000	464 000	464 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	116 000	74 000	0	0
Total Current Debt	528 000	486 000	464 000	464 000
Total Equity and Debt	350 000	376 000	402 000	423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,61 %	21,82 %	15,7 %	17,81 %
Debt-to-Equity Ratio	−0,38	−0,5	−0,64	−0,72
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−0,82	−0,59	−0,43	−0,35
Gross Profit Margin	-	-	-	-