MAYA BOLIG 4 AS

0667 OSLO

Finances

Return on Equity

20,59 %

Current Ratio

0,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	11 724 000	11 546 000	13 765 000	12 060 000
Total Assets	284 899 000	290 108 000	296 944 000	302 594 000
Total Equity	56 933 000	56 933 000	56 933 000	56 242 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	99 000	91 000	94 000	90 000
Operating Profit	−99 000	−91 000	−94 000	−90 000
Financial Income	23 922 000	20 645 000	24 205 000	24 058 000
Financial Costs	8 791 000	5 751 000	6 463 000	8 507 000
Financial Balance	15 131 000	14 894 000	17 742 000	15 551 000
Earnings Before Tax	15 031 000	14 803 000	17 648 000	15 461 000
Tax	3 307 000	3 257 000	3 883 000	3 401 000
Net Income	11 724 000	11 546 000	13 765 000	12 060 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	284 895 000	290 088 000	296 944 000	302 585 000
Total Current Assets	4 000	20 000	0	9 000
Total Assets	284 899 000	290 108 000	296 944 000	302 594 000
Total Retained Equity	−2 857 000	−2 857 000	−2 857 000	−3 548 000
Total Equity	56 933 000	56 933 000	56 933 000	56 242 000
Total Long-Term Debt	227 924 000	233 175 000	240 011 000	246 352 000
Total Current Debt	41 000	0	0	0
Total Equity and Debt	284 899 000	290 108 000	296 944 000	302 594 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	99 000	91 000	94 000	90 000
Operating Profit	−99 000	−91 000	−94 000	−90 000
Financial Income	23 922 000	20 645 000	24 205 000	24 058 000
Financial Costs	8 791 000	5 751 000	6 463 000	8 507 000
Financial Balance	15 131 000	14 894 000	17 742 000	15 551 000
Dividends	0	0	0	0
Net Income	11 724 000	11 546 000	13 765 000	12 060 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	294 000	294 000	294 000	294 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	284 601 000	289 794 000	296 650 000	302 291 000
Total Fixed Assets	284 895 000	290 088 000	296 944 000	302 585 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	20 000	0	9 000
Total Current Assets	4 000	20 000	0	9 000
Total Assets	284 899 000	290 108 000	296 944 000	302 594 000
Total Equity	56 933 000	56 933 000	56 933 000	56 242 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	227 924 000	233 175 000	240 011 000	246 352 000
Creditors	41 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	41 000	0	0	0
Total Equity and Debt	284 899 000	290 108 000	296 944 000	302 594 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,59 %	20,28 %	24,18 %	21,44 %
Debt-to-Equity Ratio	4	4,1	4,22	4,38
Operating Profit Margin	-	-	-	-
Current Ratio	0,1	-	-	-
Quick Ratio	0,1	-	-	-
Equity Ratio	0,2	0,2	0,19	0,19
Gross Profit Margin	-	-	-	-