RABBEN EIENDOM FRØYA AS

7260 SISTRANDA

Finances

Share Ownership

Return on Equity

−16,38 %

Current Ratio

0,27

Debt-to-Equity Ratio

3,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	153 000
Net Income	−29 000	−29 000	−83 000	107 000
Total Assets	994 000	1 125 000	1 031 000	1 258 000
Total Equity	177 000	189 000	140 000	223 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	153 000
Expenditure	18 000	16 000	85 000	16 000
Operating Profit	−18 000	−16 000	−85 000	137 000
Financial Income	0	0	0	0
Financial Costs	20 000	21 000	22 000	23 000
Financial Balance	−20 000	−21 000	−22 000	−23 000
Earnings Before Tax	−38 000	−37 000	−107 000	115 000
Tax	−8 000	−8 000	−23 000	7 000
Net Income	−29 000	−29 000	−83 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	932 000	932 000	932 000	932 000
Total Current Assets	62 000	193 000	98 000	326 000
Total Assets	994 000	1 125 000	1 031 000	1 258 000
Total Retained Equity	147 000	159 000	110 000	193 000
Total Equity	177 000	189 000	140 000	223 000
Total Long-Term Debt	584 000	755 000	741 000	885 000
Total Current Debt	233 000	181 000	150 000	150 000
Total Equity and Debt	994 000	1 125 000	1 031 000	1 258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	153 000
Revenue	0	0	0	153 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	16 000	85 000	16 000
Operating Profit	−18 000	−16 000	−85 000	137 000
Financial Income	0	0	0	0
Financial Costs	20 000	21 000	22 000	23 000
Financial Balance	−20 000	−21 000	−22 000	−23 000
Dividends	0	0	0	0
Net Income	−29 000	−29 000	−83 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	932 000	932 000	932 000	932 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	932 000	932 000	932 000	932 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	932 000	932 000	932 000	932 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	93 000	98 000	237 000
Total Current Assets	62 000	193 000	98 000	326 000
Total Assets	994 000	1 125 000	1 031 000	1 258 000
Total Equity	177 000	189 000	140 000	223 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	584 000	755 000	741 000	885 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	233 000	181 000	150 000	150 000
Total Current Debt	233 000	181 000	150 000	150 000
Total Equity and Debt	994 000	1 125 000	1 031 000	1 258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,38 %	−15,34 %	−59,29 %	47,98 %
Debt-to-Equity Ratio	3,3	3,99	5,29	3,97
Operating Profit Margin	-	-	-	89,54 %
Current Ratio	0,27	1,07	0,65	2,17
Quick Ratio	0,27	1,07	0,65	2,17
Equity Ratio	0,18	0,17	0,14	0,18
Gross Profit Margin	-	-	-	100 %