STRENGENVEGEN EIENDOM AS

3825 LUNDE

Finances

Return on Equity

49,36 %

Current Ratio

8,14

Debt-to-Equity Ratio

2,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 190 000	740 000	2 190 000	790 000
Net Income	1 073 000	140 000	22 000	232 000
Total Assets	7 318 000	8 969 000	11 524 000	13 817 000
Total Equity	2 174 000	1 101 000	961 000	939 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 190 000	740 000	2 190 000	790 000
Expenditure	1 887 000	656 000	2 311 000	653 000
Operating Profit	1 303 000	84 000	−121 000	138 000
Financial Income	73 000	95 000	149 000	159 000
Financial Costs	0	0	0	0
Financial Balance	73 000	95 000	149 000	159 000
Earnings Before Tax	1 376 000	179 000	28 000	297 000
Tax	303 000	39 000	6 000	65 000
Net Income	1 073 000	140 000	22 000	232 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 032 000	6 059 000	8 229 000	8 235 000
Total Current Assets	2 286 000	2 910 000	3 295 000	5 582 000
Total Assets	7 318 000	8 969 000	11 524 000	13 817 000
Total Retained Equity	2 144 000	1 071 000	931 000	909 000
Total Equity	2 174 000	1 101 000	961 000	939 000
Total Long-Term Debt	4 863 000	7 863 000	10 563 000	12 813 000
Total Current Debt	281 000	6 000	0	65 000
Total Equity and Debt	7 318 000	8 969 000	11 524 000	13 817 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 100 000	700 000
Other Income	3 190 000	740 000	90 000	90 000
Revenue	3 190 000	740 000	2 190 000	790 000
Cost of Goods Sold	1 763 000	522 000	2 100 000	507 000
Salary Costs	55 000	55 000	55 000	61 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 887 000	656 000	2 311 000	653 000
Operating Profit	1 303 000	84 000	−121 000	138 000
Financial Income	73 000	95 000	149 000	159 000
Financial Costs	0	0	0	0
Financial Balance	73 000	95 000	149 000	159 000
Dividends	0	0	0	0
Net Income	1 073 000	140 000	22 000	232 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	27 000	195 000	201 000
Real Eastate	1 762 000	1 762 000	1 762 000	1 762 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 762 000	1 762 000	1 762 000	1 762 000
Total Fiancial Fixed Assets	3 270 000	4 270 000	6 272 000	6 272 000
Total Fixed Assets	5 032 000	6 059 000	8 229 000	8 235 000
Stock	0	1 520 000	2 026 000	4 126 000
Total Investments	0	0	0	0
Cash, Bank	2 214 000	1 293 000	1 126 000	1 309 000
Total Current Assets	2 286 000	2 910 000	3 295 000	5 582 000
Total Assets	7 318 000	8 969 000	11 524 000	13 817 000
Total Equity	2 174 000	1 101 000	961 000	939 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 863 000	7 863 000	10 563 000	12 813 000
Creditors	6 000	6 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	281 000	6 000	0	65 000
Total Equity and Debt	7 318 000	8 969 000	11 524 000	13 817 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,36 %	12,72 %	2,29 %	24,71 %
Debt-to-Equity Ratio	2,24	7,14	10,99	13,65
Operating Profit Margin	40,85 %	11,35 %	−5,53 %	17,47 %
Current Ratio	8,14	485	-	85,88
Quick Ratio	8,14	−1,92	−1,63	−1,37
Equity Ratio	0,3	0,12	0,08	0,07
Gross Profit Margin	44,73 %	29,46 %	4,11 %	35,82 %