TS EIGEDOM AS

6774 NORDFJORDEID

Finances

Share Ownership

Return on Equity

56,14 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 000	17 000	1 154 000	111 000
Net Income	32 000	−6 000	870 000	−19 000
Total Assets	603 000	631 000	1 818 000	701 000
Total Equity	57 000	24 000	211 000	221 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 000	17 000	1 154 000	111 000
Expenditure	7 000	22 000	39 000	136 000
Operating Profit	41 000	−6 000	1 115 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	41 000	−6 000	1 115 000	−24 000
Tax	9 000	0	245 000	−5 000
Net Income	32 000	−6 000	870 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	594 000
Total Current Assets	603 000	631 000	1 818 000	107 000
Total Assets	603 000	631 000	1 818 000	701 000
Total Retained Equity	35 000	2 000	8 000	18 000
Total Equity	57 000	24 000	211 000	221 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	546 000	607 000	1 607 000	478 000
Total Equity and Debt	603 000	631 000	1 818 000	701 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	48 000	0	0	0
Other Income	0	17 000	1 154 000	111 000
Revenue	48 000	17 000	1 154 000	111 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	11 000	32 000
Impairment	0	0	0	0
Expenditure	7 000	22 000	39 000	136 000
Operating Profit	41 000	−6 000	1 115 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	880 000	0
Net Income	32 000	−6 000	870 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	594 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	594 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	594 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	603 000	631 000	1 793 000	12 000
Total Current Assets	603 000	631 000	1 818 000	107 000
Total Assets	603 000	631 000	1 818 000	701 000
Total Equity	57 000	24 000	211 000	221 000
Short-Term Group Debt	0	0	485 000	485 000
Total Long-Term Debt	0	0	0	2 000
Creditors	0	−1 000	−4 000	−6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	880 000	0
Other Current Debt	538 000	608 000	−1 000	−1 000
Total Current Debt	546 000	607 000	1 607 000	478 000
Total Equity and Debt	603 000	631 000	1 818 000	701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,14 %	−25 %	412,32 %	−8,6 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	85,42 %	−35,29 %	96,62 %	−21,62 %
Current Ratio	1,1	1,04	1,13	0,22
Quick Ratio	1,1	1,04	1,13	0,22
Equity Ratio	0,09	0,04	0,12	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %