company

NORDYNAMIC AS

6727 BREMANGER

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

55,72 %

Current Ratio

0,83

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	78 000	78 000	152 000	1 140 000
Net Income	409 000	0	−1 000	176 000
Total Assets	1 249 000	371 000	354 000	528 000
Total Equity	734 000	326 000	326 000	326 000

Income (NOK)	2022	2021	2020	2019
Revenue	78 000	78 000	152 000	1 140 000
Expenditure	54 000	64 000	164 000	915 000
Operating Profit	24 000	14 000	−11 000	226 000
Financial Income	400 000	12 000	11 000	0
Financial Costs	10 000	23 000	0	0
Financial Balance	390 000	−11 000	11 000	0
Earnings Before Tax	414 000	3 000	−1 000	225 000
Tax	5 000	3 000	0	50 000
Net Income	409 000	0	−1 000	176 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	825 000	346 000	167 000	88 000
Total Current Assets	425 000	26 000	187 000	440 000
Total Assets	1 249 000	371 000	354 000	528 000
Total Retained Equity	715 000	306 000	306 000	307 000
Total Equity	734 000	326 000	326 000	326 000
Total Long-Term Debt	0	0	1 000	2 000
Total Current Debt	515 000	46 000	27 000	199 000
Total Equity and Debt	1 249 000	371 000	354 000	528 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	74 000	1 140 000
Other Income	78 000	78 000	78 000	0
Revenue	78 000	78 000	152 000	1 140 000
Cost of Goods Sold	0	0	2 000	5 000
Salary Costs	0	0	77 000	736 000
Depreciation	21 000	21 000	21 000	18 000
Impairment	0	0	0	0
Expenditure	54 000	64 000	164 000	915 000
Operating Profit	24 000	14 000	−11 000	226 000
Financial Income	400 000	12 000	11 000	0
Financial Costs	10 000	23 000	0	0
Financial Balance	390 000	−11 000	11 000	0
Dividends	0	0	0	0
Net Income	409 000	0	−1 000	176 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	46 000	67 000	88 000
Total Tangible Assets	25 000	46 000	67 000	88 000
Total Fiancial Fixed Assets	800 000	300 000	100 000	0
Total Fixed Assets	825 000	346 000	167 000	88 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	20 000	19 000	210 000
Total Current Assets	425 000	26 000	187 000	440 000
Total Assets	1 249 000	371 000	354 000	528 000
Total Equity	734 000	326 000	326 000	326 000
Short-Term Group Debt	508 000	40 000	0	0
Total Long-Term Debt	0	0	1 000	2 000
Creditors	2 000	1 000	8 000	8 000
Unpaid Taxes	0	0	18 000	65 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	79 000
Total Current Debt	515 000	46 000	27 000	199 000
Total Equity and Debt	1 249 000	371 000	354 000	528 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,72 %	0 %	−0,31 %	53,99 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	30,77 %	17,95 %	−7,24 %	19,82 %
Current Ratio	0,83	0,57	6,93	2,21
Quick Ratio	0,83	0,57	6,93	2,21
Equity Ratio	0,59	0,88	0,92	0,62
Gross Profit Margin	100 %	100 %	98,68 %	99,56 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English