MINDEVEIEN EIENDOM AS

5229 KALANDSEIDET

Finances

Share Ownership

Return on Equity

215,58 %

Current Ratio

1,16

Debt-to-Equity Ratio

63,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 456 000	977 000	814 000	10 119 000
Net Income	498 000	193 000	385 000	113 000
Total Assets	15 745 000	15 920 000	5 860 000	5 334 000
Total Equity	231 000	−267 000	−460 000	−845 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 456 000	977 000	814 000	10 119 000
Expenditure	645 000	466 000	185 000	9 534 000
Operating Profit	811 000	511 000	629 000	584 000
Financial Income	2 000	0	0	6 000
Financial Costs	316 000	318 000	244 000	477 000
Financial Balance	−314 000	−318 000	−244 000	−471 000
Earnings Before Tax	498 000	193 000	385 000	113 000
Tax	0	0	0	0
Net Income	498 000	193 000	385 000	113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 756 000	14 756 000	5 215 000	5 215 000
Total Current Assets	989 000	1 163 000	645 000	119 000
Total Assets	15 745 000	15 920 000	5 860 000	5 334 000
Total Retained Equity	201 000	−297 000	−490 000	−875 000
Total Equity	231 000	−267 000	−460 000	−845 000
Total Long-Term Debt	14 660 000	15 648 000	6 097 000	6 094 000
Total Current Debt	854 000	539 000	223 000	85 000
Total Equity and Debt	15 745 000	15 920 000	5 860 000	5 334 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	9 310 000
Other Income	1 456 000	977 000	814 000	809 000
Revenue	1 456 000	977 000	814 000	10 119 000
Cost of Goods Sold	0	0	0	9 284 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	645 000	466 000	185 000	9 534 000
Operating Profit	811 000	511 000	629 000	584 000
Financial Income	2 000	0	0	6 000
Financial Costs	316 000	318 000	244 000	477 000
Financial Balance	−314 000	−318 000	−244 000	−471 000
Dividends	0	0	0	0
Net Income	498 000	193 000	385 000	113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 756 000	14 756 000	5 215 000	5 215 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 756 000	14 756 000	5 215 000	5 215 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 756 000	14 756 000	5 215 000	5 215 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	931 000	1 149 000	642 000	114 000
Total Current Assets	989 000	1 163 000	645 000	119 000
Total Assets	15 745 000	15 920 000	5 860 000	5 334 000
Total Equity	231 000	−267 000	−460 000	−845 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 660 000	15 648 000	6 097 000	6 094 000
Creditors	−81 000	1 000	−3 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	935 000	538 000	226 000	71 000
Total Current Debt	854 000	539 000	223 000	85 000
Total Equity and Debt	15 745 000	15 920 000	5 860 000	5 334 000

Financial indicators	2022	2021	2020	2019
Return on Equity	215,58 %	−72,28 %	−83,7 %	−13,37 %
Debt-to-Equity Ratio	63,46	−58,61	−13,25	−7,21
Operating Profit Margin	55,7 %	52,3 %	77,27 %	5,77 %
Current Ratio	1,16	2,16	2,89	1,4
Quick Ratio	1,16	2,16	2,89	1,4
Equity Ratio	0,01	−0,02	−0,08	−0,16
Gross Profit Margin	100 %	100 %	100 %	8,25 %