BESSERUD EIENDOM AS

0661 OSLO

Finances

Return on Equity

2,67 %

Current Ratio

14,78

Debt-to-Equity Ratio

3,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 745 000	906 000	597 000	679 000
Total Assets	326 084 000	280 135 000	34 316 000	34 558 000
Total Equity	65 445 000	1 700 000	794 000	737 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	33 000	27 000	14 000	9 000
Operating Profit	−33 000	−27 000	−14 000	−9 000
Financial Income	12 661 000	9 085 000	1 751 000	1 632 000
Financial Costs	10 391 000	7 842 000	970 000	676 000
Financial Balance	2 270 000	1 243 000	781 000	956 000
Earnings Before Tax	2 237 000	1 215 000	766 000	947 000
Tax	492 000	309 000	169 000	267 000
Net Income	1 745 000	906 000	597 000	679 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	274 019 000	275 525 000	32 646 000	32 972 000
Total Current Assets	52 065 000	4 610 000	1 671 000	1 585 000
Total Assets	326 084 000	280 135 000	34 316 000	34 558 000
Total Retained Equity	3 325 000	1 580 000	674 000	617 000
Total Equity	65 445 000	1 700 000	794 000	737 000
Total Long-Term Debt	257 116 000	276 209 000	32 756 000	33 091 000
Total Current Debt	3 522 000	2 226 000	766 000	730 000
Total Equity and Debt	326 084 000	280 135 000	34 316 000	34 558 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	27 000	14 000	9 000
Operating Profit	−33 000	−27 000	−14 000	−9 000
Financial Income	12 661 000	9 085 000	1 751 000	1 632 000
Financial Costs	10 391 000	7 842 000	970 000	676 000
Financial Balance	2 270 000	1 243 000	781 000	956 000
Dividends	0	0	540 000	450 000
Net Income	1 745 000	906 000	597 000	679 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	274 019 000	275 525 000	32 646 000	32 972 000
Total Fixed Assets	274 019 000	275 525 000	32 646 000	32 972 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	96 000	114 000	209 000	53 000
Total Current Assets	52 065 000	4 610 000	1 671 000	1 585 000
Total Assets	326 084 000	280 135 000	34 316 000	34 558 000
Total Equity	65 445 000	1 700 000	794 000	737 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	257 116 000	276 209 000	32 756 000	33 091 000
Creditors	31 000	0	14 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	540 000	450 000
Other Current Debt	2 999 000	1 917 000	43 000	0
Total Current Debt	3 522 000	2 226 000	766 000	730 000
Total Equity and Debt	326 084 000	280 135 000	34 316 000	34 558 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,67 %	53,29 %	75,19 %	92,13 %
Debt-to-Equity Ratio	3,93	162,48	41,25	44,9
Operating Profit Margin	-	-	-	-
Current Ratio	14,78	2,07	2,18	2,17
Quick Ratio	14,78	2,07	2,18	2,17
Equity Ratio	0,2	0,01	0,02	0,02
Gross Profit Margin	-	-	-	-