BVN EIENDOM AS

7710 SPARBU

Finances

Share Ownership

Return on Equity

43,38 %

Current Ratio

1,05

Debt-to-Equity Ratio

10,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	522 000	533 000	536 000	758 000
Net Income	95 000	19 000	−7 000	24 000
Total Assets	2 702 000	2 753 000	2 676 000	2 882 000
Total Equity	219 000	123 000	105 000	112 000

Income (NOK)	2022	2021	2020	2019
Revenue	522 000	533 000	536 000	758 000
Expenditure	260 000	354 000	373 000	536 000
Operating Profit	262 000	179 000	163 000	223 000
Financial Income	0	0	0	1 000
Financial Costs	140 000	155 000	172 000	176 000
Financial Balance	−140 000	−155 000	−172 000	−175 000
Earnings Before Tax	122 000	24 000	−9 000	48 000
Tax	27 000	5 000	−2 000	23 000
Net Income	95 000	19 000	−7 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 528 000	2 605 000	2 540 000	2 531 000
Total Current Assets	173 000	149 000	136 000	350 000
Total Assets	2 702 000	2 753 000	2 676 000	2 882 000
Total Retained Equity	189 000	93 000	75 000	82 000
Total Equity	219 000	123 000	105 000	112 000
Total Long-Term Debt	2 320 000	2 490 000	2 467 000	2 622 000
Total Current Debt	164 000	140 000	104 000	149 000
Total Equity and Debt	2 702 000	2 753 000	2 676 000	2 882 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	28 000	0	207 000
Other Income	519 000	504 000	536 000	552 000
Revenue	522 000	533 000	536 000	758 000
Cost of Goods Sold	0	0	4 000	145 000
Salary Costs	0	0	0	3 000
Depreciation	76 000	74 000	61 000	60 000
Impairment	0	0	0	0
Expenditure	260 000	354 000	373 000	536 000
Operating Profit	262 000	179 000	163 000	223 000
Financial Income	0	0	0	1 000
Financial Costs	140 000	155 000	172 000	176 000
Financial Balance	−140 000	−155 000	−172 000	−175 000
Dividends	0	0	0	0
Net Income	95 000	19 000	−7 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 528 000	2 605 000	2 540 000	2 530 000
Machinery and Plant Facilities	0	0	0	2 000
Fixtures	0	0	0	0
Total Tangible Assets	2 528 000	2 605 000	2 540 000	2 531 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 528 000	2 605 000	2 540 000	2 531 000
Stock	0	0	0	151 000
Total Investments	0	0	0	0
Cash, Bank	67 000	88 000	63 000	86 000
Total Current Assets	173 000	149 000	136 000	350 000
Total Assets	2 702 000	2 753 000	2 676 000	2 882 000
Total Equity	219 000	123 000	105 000	112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 320 000	2 490 000	2 467 000	2 622 000
Creditors	54 000	50 000	4 000	58 000
Unpaid Taxes	19 000	10 000	19 000	4 000
Dividends	0	0	0	0
Other Current Debt	91 000	80 000	81 000	87 000
Total Current Debt	164 000	140 000	104 000	149 000
Total Equity and Debt	2 702 000	2 753 000	2 676 000	2 882 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,38 %	15,45 %	−6,67 %	21,43 %
Debt-to-Equity Ratio	10,59	20,24	23,5	23,41
Operating Profit Margin	50,19 %	33,58 %	30,41 %	29,42 %
Current Ratio	1,05	1,06	1,31	2,35
Quick Ratio	1,05	1,06	1,31	−175
Equity Ratio	0,08	0,04	0,04	0,04
Gross Profit Margin	100 %	100 %	99,25 %	80,87 %