JA EIENDOM AS

7500 STJØRDAL

Finances

Share Ownership

Return on Equity

7,86 %

Current Ratio

1,81

Debt-to-Equity Ratio

−1,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	397 000	401 000	388 000	367 000
Net Income	−174 000	117 000	114 000	−2 366 000
Total Assets	1 477 000	1 094 000	1 114 000	1 163 000
Total Equity	−2 214 000	−2 040 000	−2 157 000	−2 270 000

Income (NOK)	2022	2021	2020	2019
Revenue	397 000	401 000	388 000	367 000
Expenditure	525 000	179 000	178 000	110 000
Operating Profit	−128 000	222 000	210 000	257 000
Financial Income	0	1 000	15 000	0
Financial Costs	95 000	74 000	80 000	2 581 000
Financial Balance	−95 000	−73 000	−65 000	−2 581 000
Earnings Before Tax	−224 000	150 000	146 000	−2 324 000
Tax	−49 000	33 000	32 000	42 000
Net Income	−174 000	117 000	114 000	−2 366 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	999 000	958 000	998 000	513 000
Total Current Assets	478 000	136 000	116 000	650 000
Total Assets	1 477 000	1 094 000	1 114 000	1 163 000
Total Retained Equity	−2 244 000	−2 070 000	−2 187 000	−2 300 000
Total Equity	−2 214 000	−2 040 000	−2 157 000	−2 270 000
Total Long-Term Debt	3 427 000	2 941 000	3 107 000	3 286 000
Total Current Debt	264 000	193 000	164 000	148 000
Total Equity and Debt	1 477 000	1 094 000	1 114 000	1 163 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	397 000	401 000	388 000	367 000
Revenue	397 000	401 000	388 000	367 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	41 000	41 000	41 000	41 000
Impairment	0	0	0	0
Expenditure	525 000	179 000	178 000	110 000
Operating Profit	−128 000	222 000	210 000	257 000
Financial Income	0	1 000	15 000	0
Financial Costs	95 000	74 000	80 000	2 581 000
Financial Balance	−95 000	−73 000	−65 000	−2 581 000
Dividends	0	0	0	0
Net Income	−174 000	117 000	114 000	−2 366 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	41 000	0	0	0
Real Eastate	391 000	432 000	472 000	513 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	391 000	432 000	472 000	513 000
Total Fiancial Fixed Assets	566 000	526 000	526 000	0
Total Fixed Assets	999 000	958 000	998 000	513 000
Stock	73 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	323 000	75 000	55 000	117 000
Total Current Assets	478 000	136 000	116 000	650 000
Total Assets	1 477 000	1 094 000	1 114 000	1 163 000
Total Equity	−2 214 000	−2 040 000	−2 157 000	−2 270 000
Short-Term Group Debt	0	0	0	28 000
Total Long-Term Debt	3 427 000	2 941 000	3 107 000	3 286 000
Creditors	85 000	41 000	60 000	4 000
Unpaid Taxes	56 000	53 000	60 000	66 000
Dividends	0	0	0	0
Other Current Debt	123 000	60 000	6 000	3 000
Total Current Debt	264 000	193 000	164 000	148 000
Total Equity and Debt	1 477 000	1 094 000	1 114 000	1 163 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,86 %	−5,74 %	−5,29 %	104,23 %
Debt-to-Equity Ratio	−1,55	−1,44	−1,44	−1,45
Operating Profit Margin	−32,24 %	55,36 %	54,12 %	70,03 %
Current Ratio	1,81	0,7	0,71	4,39
Quick Ratio	2,5	0,7	0,71	4,39
Equity Ratio	−1,5	−1,86	−1,94	−1,95
Gross Profit Margin	100 %	100 %	100 %	100 %