SIVILARKITEKT KRISTIN GUSTAVSEN AS

4083 HUNDVÅG

Finances

Share Ownership

Return on Equity

−213,22 %

Current Ratio

7,29

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 776 000	1 694 000	1 661 000	1 594 000
Net Income	−3 936 000	1 947 000	3 087 000	336 000
Total Assets	2 304 000	6 356 000	4 480 000	1 089 000
Total Equity	1 846 000	5 782 000	3 835 000	748 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 776 000	1 694 000	1 661 000	1 594 000
Expenditure	1 546 000	1 558 000	1 522 000	1 420 000
Operating Profit	229 000	136 000	139 000	174 000
Financial Income	1 676 000	1 974 000	3 048 000	253 000
Financial Costs	5 800 000	37 000	66 000	19 000
Financial Balance	−4 124 000	1 937 000	2 982 000	234 000
Earnings Before Tax	−3 895 000	2 073 000	3 121 000	408 000
Tax	41 000	126 000	34 000	71 000
Net Income	−3 936 000	1 947 000	3 087 000	336 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	139 000	193 000	251 000	13 000
Total Current Assets	2 165 000	6 164 000	4 229 000	1 076 000
Total Assets	2 304 000	6 356 000	4 480 000	1 089 000
Total Retained Equity	1 816 000	5 752 000	3 805 000	718 000
Total Equity	1 846 000	5 782 000	3 835 000	748 000
Total Long-Term Debt	161 000	218 000	272 000	30 000
Total Current Debt	297 000	357 000	373 000	311 000
Total Equity and Debt	2 304 000	6 356 000	4 480 000	1 089 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 776 000	1 694 000	1 661 000	1 594 000
Other Income	0	0	0	0
Revenue	1 776 000	1 694 000	1 661 000	1 594 000
Cost of Goods Sold	0	0	3 000	0
Salary Costs	570 000	988 000	1 346 000	1 268 000
Depreciation	54 000	58 000	31 000	9 000
Impairment	0	0	0	0
Expenditure	1 546 000	1 558 000	1 522 000	1 420 000
Operating Profit	229 000	136 000	139 000	174 000
Financial Income	1 676 000	1 974 000	3 048 000	253 000
Financial Costs	5 800 000	37 000	66 000	19 000
Financial Balance	−4 124 000	1 937 000	2 982 000	234 000
Dividends	0	0	0	0
Net Income	−3 936 000	1 947 000	3 087 000	336 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	139 000	193 000	251 000	13 000
Total Tangible Assets	139 000	193 000	251 000	13 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	139 000	193 000	251 000	13 000
Stock	0	0	0	0
Total Investments	2 190 000	6 986 000	4 130 000	887 000
Cash, Bank	−97 000	−832 000	98 000	183 000
Total Current Assets	2 165 000	6 164 000	4 229 000	1 076 000
Total Assets	2 304 000	6 356 000	4 480 000	1 089 000
Total Equity	1 846 000	5 782 000	3 835 000	748 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	161 000	218 000	272 000	30 000
Creditors	3 000	3 000	3 000	2 000
Unpaid Taxes	115 000	125 000	182 000	142 000
Dividends	0	0	0	0
Other Current Debt	133 000	98 000	139 000	126 000
Total Current Debt	297 000	357 000	373 000	311 000
Total Equity and Debt	2 304 000	6 356 000	4 480 000	1 089 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−213,22 %	33,67 %	80,5 %	44,92 %
Debt-to-Equity Ratio	0,09	0,04	0,07	0,04
Operating Profit Margin	12,89 %	8,03 %	8,37 %	10,92 %
Current Ratio	7,29	17,27	11,34	3,46
Quick Ratio	7,29	17,27	11,34	3,46
Equity Ratio	0,8	0,91	0,86	0,69
Gross Profit Margin	100 %	100 %	99,82 %	100 %