AKTIVT R O M AS

8050 TVERLANDET

Finances

Share Ownership

Return on Equity

0,72 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 000	5 000	0	74 000
Net Income	−2 000	−14 000	−23 000	−172 000
Total Assets	2 000	3 000	60 000	53 000
Total Equity	−276 000	−274 000	−202 000	−179 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 000	5 000	0	74 000
Expenditure	10 000	19 000	29 000	295 000
Operating Profit	−2 000	−14 000	−29 000	−220 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−2 000	−14 000	−29 000	−220 000
Tax	0	0	−6 000	−49 000
Net Income	−2 000	−14 000	−23 000	−172 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	58 000	52 000
Total Current Assets	2 000	3 000	2 000	2 000
Total Assets	2 000	3 000	60 000	53 000
Total Retained Equity	−306 000	−304 000	−232 000	−209 000
Total Equity	−276 000	−274 000	−202 000	−179 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	277 000	277 000	262 000	233 000
Total Equity and Debt	2 000	3 000	60 000	53 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 000	5 000	0	74 000
Other Income	0	0	0	0
Revenue	8 000	5 000	0	74 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	2 000
Depreciation	0	0	0	30 000
Impairment	0	0	0	0
Expenditure	10 000	19 000	29 000	295 000
Operating Profit	−2 000	−14 000	−29 000	−220 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−2 000	−14 000	−23 000	−172 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	58 000	52 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	58 000	52 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	3 000	2 000	2 000
Total Current Assets	2 000	3 000	2 000	2 000
Total Assets	2 000	3 000	60 000	53 000
Total Equity	−276 000	−274 000	−202 000	−179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	277 000	277 000	262 000	233 000
Total Current Debt	277 000	277 000	262 000	233 000
Total Equity and Debt	2 000	3 000	60 000	53 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,72 %	5,11 %	11,39 %	96,09 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−25 %	−280 %	-	−297,3 %
Current Ratio	0,01	0,01	0,01	0,01
Quick Ratio	0,01	0,01	0,01	0,01
Equity Ratio	−138	−91,33	−3,37	−3,38
Gross Profit Margin	100 %	100 %	-	100 %