company

PT PRIVAT AS

3414 LIERSTRANDA

Finances

Share Ownership

Return on Equity

−18,09 %

Current Ratio

0,18

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 202 000	1 109 000	1 030 000	802 000
Net Income	−17 000	34 000	2 000	58 000
Total Assets	235 000	298 000	256 000	166 000
Total Equity	94 000	111 000	71 000	69 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 202 000	1 109 000	1 030 000	802 000
Expenditure	1 219 000	1 065 000	1 027 000	729 000
Operating Profit	−17 000	44 000	2 000	73 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−17 000	44 000	2 000	73 000
Tax	0	9 000	0	15 000
Net Income	−17 000	34 000	2 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	209 000	189 000	159 000	82 000
Total Current Assets	26 000	109 000	97 000	84 000
Total Assets	235 000	298 000	256 000	166 000
Total Retained Equity	64 000	81 000	41 000	39 000
Total Equity	94 000	111 000	71 000	69 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	141 000	187 000	186 000	97 000
Total Equity and Debt	235 000	298 000	256 000	166 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 181 000	1 104 000	1 022 000	802 000
Other Income	21 000	5 000	8 000	0
Revenue	1 202 000	1 109 000	1 030 000	802 000
Cost of Goods Sold	0	3 000	7 000	2 000
Salary Costs	779 000	764 000	783 000	467 000
Depreciation	72 000	55 000	33 000	16 000
Impairment	0	0	0	0
Expenditure	1 219 000	1 065 000	1 027 000	729 000
Operating Profit	−17 000	44 000	2 000	73 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−17 000	34 000	2 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	21 000	38 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	205 000	168 000	122 000	82 000
Total Tangible Assets	205 000	168 000	122 000	82 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	209 000	189 000	159 000	82 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	105 000	97 000	84 000
Total Current Assets	26 000	109 000	97 000	84 000
Total Assets	235 000	298 000	256 000	166 000
Total Equity	94 000	111 000	71 000	69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	29 000	26 000	12 000	4 000
Unpaid Taxes	48 000	70 000	57 000	47 000
Dividends	0	0	0	0
Other Current Debt	65 000	82 000	117 000	31 000
Total Current Debt	141 000	187 000	186 000	97 000
Total Equity and Debt	235 000	298 000	256 000	166 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,09 %	30,63 %	2,82 %	84,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,41 %	3,97 %	0,19 %	9,1 %
Current Ratio	0,18	0,58	0,52	0,87
Quick Ratio	0,18	0,58	0,52	0,87
Equity Ratio	0,4	0,37	0,28	0,42
Gross Profit Margin	100 %	99,73 %	99,32 %	99,75 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English