GNEISVEIEN 8 AS

3221 SANDEFJORD

Finances

Share Ownership

Return on Equity

1,98 %

Current Ratio

2,18

Debt-to-Equity Ratio

2,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 531 000	1 867 000	1 640 000	1 614 000
Net Income	40 000	157 000	161 000	99 000
Total Assets	7 928 000	9 010 000	9 754 000	10 849 000
Total Equity	2 024 000	2 328 000	2 368 000	2 459 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 531 000	1 867 000	1 640 000	1 614 000
Expenditure	2 314 000	1 470 000	1 205 000	1 254 000
Operating Profit	217 000	397 000	436 000	361 000
Financial Income	6 000	2 000	4 000	16 000
Financial Costs	172 000	199 000	233 000	249 000
Financial Balance	−166 000	−197 000	−229 000	−233 000
Earnings Before Tax	51 000	201 000	206 000	127 000
Tax	11 000	44 000	45 000	28 000
Net Income	40 000	157 000	161 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 110 000	7 848 000	8 513 000	9 162 000
Total Current Assets	818 000	1 162 000	1 241 000	1 688 000
Total Assets	7 928 000	9 010 000	9 754 000	10 849 000
Total Retained Equity	0	0	0	0
Total Equity	2 024 000	2 328 000	2 368 000	2 459 000
Total Long-Term Debt	5 528 000	6 349 000	7 247 000	8 193 000
Total Current Debt	376 000	334 000	139 000	197 000
Total Equity and Debt	7 928 000	9 010 000	9 754 000	10 849 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 531 000	1 867 000	1 640 000	1 614 000
Revenue	2 531 000	1 867 000	1 640 000	1 614 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	845 000	845 000	842 000	838 000
Impairment	0	0	0	0
Expenditure	2 314 000	1 470 000	1 205 000	1 254 000
Operating Profit	217 000	397 000	436 000	361 000
Financial Income	6 000	2 000	4 000	16 000
Financial Costs	172 000	199 000	233 000	249 000
Financial Balance	−166 000	−197 000	−229 000	−233 000
Dividends	0	0	0	0
Net Income	40 000	157 000	161 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 023 000	916 000	821 000	733 000
Real Eastate	6 086 000	6 932 000	7 691 000	8 428 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 086 000	6 932 000	7 691 000	8 428 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 110 000	7 848 000	8 513 000	9 162 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	567 000	779 000	1 086 000	954 000
Total Current Assets	818 000	1 162 000	1 241 000	1 688 000
Total Assets	7 928 000	9 010 000	9 754 000	10 849 000
Total Equity	2 024 000	2 328 000	2 368 000	2 459 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 528 000	6 349 000	7 247 000	8 193 000
Creditors	9 000	126 000	24 000	156 000
Unpaid Taxes	73 000	22 000	31 000	26 000
Dividends	0	0	0	0
Other Current Debt	272 000	102 000	21 000	2 000
Total Current Debt	376 000	334 000	139 000	197 000
Total Equity and Debt	7 928 000	9 010 000	9 754 000	10 849 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,98 %	6,74 %	6,8 %	4,03 %
Debt-to-Equity Ratio	2,73	2,73	3,06	3,33
Operating Profit Margin	8,57 %	21,26 %	26,59 %	22,37 %
Current Ratio	2,18	3,48	8,93	8,57
Quick Ratio	2,18	3,48	8,93	8,57
Equity Ratio	0,26	0,26	0,24	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %