company

SAMEIET EKERTUNET

0179 OSLO

Finances

Share Ownership

Return on Equity

−33,75 %

Current Ratio

4,85

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 623 000	1 514 000	1 881 000	1 436 000
Net Income	−135 000	−54 000	271 000	143 000
Total Assets	504 000	681 000	800 000	454 000
Total Equity	400 000	535 000	589 000	318 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 623 000	1 514 000	1 881 000	1 436 000
Expenditure	1 761 000	1 580 000	1 611 000	1 295 000
Operating Profit	−139 000	−67 000	270 000	142 000
Financial Income	3 000	13 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	13 000	1 000	1 000
Earnings Before Tax	−135 000	−54 000	271 000	143 000
Tax	0	0	0	0
Net Income	−135 000	−54 000	271 000	143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	504 000	681 000	800 000	454 000
Total Assets	504 000	681 000	800 000	454 000
Total Retained Equity	400 000	535 000	589 000	318 000
Total Equity	400 000	535 000	589 000	318 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	104 000	146 000	211 000	136 000
Total Equity and Debt	504 000	681 000	800 000	454 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 623 000	1 514 000	1 881 000	1 436 000
Revenue	1 623 000	1 514 000	1 881 000	1 436 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	55 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 761 000	1 580 000	1 611 000	1 295 000
Operating Profit	−139 000	−67 000	270 000	142 000
Financial Income	3 000	13 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	13 000	1 000	1 000
Dividends	0	0	0	0
Net Income	−135 000	−54 000	271 000	143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	459 000	636 000	672 000	382 000
Total Current Assets	504 000	681 000	800 000	454 000
Total Assets	504 000	681 000	800 000	454 000
Total Equity	400 000	535 000	589 000	318 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	85 000	112 000	147 000	102 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	34 000	63 000	34 000
Total Current Debt	104 000	146 000	211 000	136 000
Total Equity and Debt	504 000	681 000	800 000	454 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,75 %	−10,09 %	46,01 %	44,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,56 %	−4,43 %	14,35 %	9,89 %
Current Ratio	4,85	4,66	3,79	3,34
Quick Ratio	4,85	4,66	3,79	3,34
Equity Ratio	0,79	0,79	0,74	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English