BUS INVEST 2 AS

0378 OSLO

Finances

Return on Equity

0,26 %

Current Ratio

2,49

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	12 000	46 000	1 253 000	3 616 000
Total Assets	7 769 000	8 529 000	9 331 000	10 061 000
Total Equity	4 564 000	7 552 000	8 557 000	8 351 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	130 000	2 161 000	56 000	64 000
Operating Profit	−130 000	−2 161 000	−56 000	−64 000
Financial Income	60 000	2 331 000	1 355 000	3 749 000
Financial Costs	0	1 000	0	0
Financial Balance	60 000	2 330 000	1 355 000	3 749 000
Earnings Before Tax	−70 000	169 000	1 298 000	3 685 000
Tax	−82 000	123 000	46 000	69 000
Net Income	12 000	46 000	1 253 000	3 616 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	74 000	74 000	2 074 000	2 118 000
Total Current Assets	7 695 000	8 455 000	7 257 000	7 942 000
Total Assets	7 769 000	8 529 000	9 331 000	10 061 000
Total Retained Equity	4 467 000	7 455 000	8 459 000	8 209 000
Total Equity	4 564 000	7 552 000	8 557 000	8 351 000
Total Long-Term Debt	110 000	196 000	73 000	47 000
Total Current Debt	3 095 000	781 000	701 000	1 663 000
Total Equity and Debt	7 769 000	8 529 000	9 331 000	10 061 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	130 000	2 161 000	56 000	64 000
Operating Profit	−130 000	−2 161 000	−56 000	−64 000
Financial Income	60 000	2 331 000	1 355 000	3 749 000
Financial Costs	0	1 000	0	0
Financial Balance	60 000	2 330 000	1 355 000	3 749 000
Dividends	3 000 000	1 050 000	1 003 000	2 550 000
Net Income	12 000	46 000	1 253 000	3 616 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	74 000	74 000	2 074 000	2 118 000
Total Fixed Assets	74 000	74 000	2 074 000	2 118 000
Stock	0	0	0	0
Total Investments	4 761 000	5 129 000	3 475 000	3 317 000
Cash, Bank	2 934 000	2 076 000	3 156 000	2 625 000
Total Current Assets	7 695 000	8 455 000	7 257 000	7 942 000
Total Assets	7 769 000	8 529 000	9 331 000	10 061 000
Total Equity	4 564 000	7 552 000	8 557 000	8 351 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	110 000	196 000	73 000	47 000
Creditors	7 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 000 000	1 050 000	1 003 000	2 550 000
Other Current Debt	84 000	781 000	681 000	1 107 000
Total Current Debt	3 095 000	781 000	701 000	1 663 000
Total Equity and Debt	7 769 000	8 529 000	9 331 000	10 061 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,26 %	0,61 %	14,64 %	43,3 %
Debt-to-Equity Ratio	0,02	0,03	0,01	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	2,49	10,83	10,35	4,78
Quick Ratio	2,49	10,83	10,35	4,78
Equity Ratio	0,59	0,89	0,92	0,83
Gross Profit Margin	-	-	-	-