GAMLE DRAMMENSVEI AS

1352 KOLSÅS

Finances

Share Ownership

Return on Equity

132,93 %

Current Ratio

1,59

Debt-to-Equity Ratio

−39,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−327 000	−364 000	−382 000	−363 000
Total Assets	9 509 000	9 469 000	9 483 000	9 529 000
Total Equity	−246 000	81 000	−1 056 000	−673 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	40 000	50 000	74 000	68 000
Operating Profit	−40 000	−50 000	−74 000	−68 000
Financial Income	1 000	1 000	0	0
Financial Costs	288 000	314 000	308 000	295 000
Financial Balance	−287 000	−313 000	−308 000	−295 000
Earnings Before Tax	−327 000	−364 000	−382 000	−363 000
Tax	0	0	0	0
Net Income	−327 000	−364 000	−382 000	−363 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 466 000	9 466 000	9 466 000	9 466 000
Total Current Assets	43 000	3 000	17 000	63 000
Total Assets	9 509 000	9 469 000	9 483 000	9 529 000
Total Retained Equity	−306 000	−1 449 000	−1 086 000	−703 000
Total Equity	−246 000	81 000	−1 056 000	−673 000
Total Long-Term Debt	9 728 000	9 341 000	10 465 000	10 158 000
Total Current Debt	27 000	47 000	73 000	45 000
Total Equity and Debt	9 509 000	9 469 000	9 483 000	9 529 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	50 000	74 000	68 000
Operating Profit	−40 000	−50 000	−74 000	−68 000
Financial Income	1 000	1 000	0	0
Financial Costs	288 000	314 000	308 000	295 000
Financial Balance	−287 000	−313 000	−308 000	−295 000
Dividends	0	0	0	0
Net Income	−327 000	−364 000	−382 000	−363 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 466 000	9 466 000	9 466 000	9 466 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 466 000	9 466 000	9 466 000	9 466 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 466 000	9 466 000	9 466 000	9 466 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	43 000	3 000	17 000	63 000
Total Current Assets	43 000	3 000	17 000	63 000
Total Assets	9 509 000	9 469 000	9 483 000	9 529 000
Total Equity	−246 000	81 000	−1 056 000	−673 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 728 000	9 341 000	10 465 000	10 158 000
Creditors	0	36 000	62 000	34 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	1 000	0	0
Total Current Debt	27 000	47 000	73 000	45 000
Total Equity and Debt	9 509 000	9 469 000	9 483 000	9 529 000

Financial indicators	2022	2021	2020	2019
Return on Equity	132,93 %	−449,38 %	36,17 %	53,94 %
Debt-to-Equity Ratio	−39,54	115,32	−9,91	−15,09
Operating Profit Margin	-	-	-	-
Current Ratio	1,59	0,06	0,23	1,4
Quick Ratio	1,59	0,06	0,23	1,4
Equity Ratio	−0,03	0,01	−0,11	−0,07
Gross Profit Margin	-	-	-	-