AFI HOLDING AS

4639 KRISTIANSAND S

Finances

Return on Equity

43,93 %

Current Ratio

0,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 224 000	390 000	390 000	195 000
Net Income	1 183 000	385 000	382 000	186 000
Total Assets	3 189 000	3 477 000	1 647 000	761 000
Total Equity	2 693 000	1 510 000	1 125 000	743 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 224 000	390 000	390 000	195 000
Expenditure	12 000	9 000	8 000	9 000
Operating Profit	1 212 000	381 000	382 000	186 000
Financial Income	1 000	7 000	4 000	1 000
Financial Costs	29 000	3 000	4 000	1 000
Financial Balance	−28 000	4 000	0	0
Earnings Before Tax	1 183 000	385 000	382 000	186 000
Tax	0	0	0	0
Net Income	1 183 000	385 000	382 000	186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000 000	3 000 000	1 000 000	500 000
Total Current Assets	189 000	477 000	647 000	261 000
Total Assets	3 189 000	3 477 000	1 647 000	761 000
Total Retained Equity	2 669 000	1 486 000	1 101 000	719 000
Total Equity	2 693 000	1 510 000	1 125 000	743 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	496 000	1 966 000	522 000	18 000
Total Equity and Debt	3 189 000	3 477 000	1 647 000	761 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 224 000	390 000	390 000	195 000
Revenue	1 224 000	390 000	390 000	195 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	9 000	8 000	9 000
Operating Profit	1 212 000	381 000	382 000	186 000
Financial Income	1 000	7 000	4 000	1 000
Financial Costs	29 000	3 000	4 000	1 000
Financial Balance	−28 000	4 000	0	0
Dividends	0	0	0	0
Net Income	1 183 000	385 000	382 000	186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 000 000	3 000 000	1 000 000	500 000
Total Fixed Assets	3 000 000	3 000 000	1 000 000	500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	189 000	470 000	256 000	66 000
Total Current Assets	189 000	477 000	647 000	261 000
Total Assets	3 189 000	3 477 000	1 647 000	761 000
Total Equity	2 693 000	1 510 000	1 125 000	743 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	496 000	1 966 000	522 000	18 000
Total Current Debt	496 000	1 966 000	522 000	18 000
Total Equity and Debt	3 189 000	3 477 000	1 647 000	761 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,93 %	25,5 %	33,96 %	25,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,02 %	97,69 %	97,95 %	95,38 %
Current Ratio	0,38	0,24	1,24	14,5
Quick Ratio	0,38	0,24	1,24	14,5
Equity Ratio	0,84	0,43	0,68	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %