DIGITALPERSONAL AS

0280 OSLO

Finances

Share Ownership

Return on Equity

92,42 %

Current Ratio

1,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 256 000	3 704 000	1 561 000	1 401 000
Net Income	512 000	1 211 000	573 000	24 000
Total Assets	1 116 000	2 090 000	1 038 000	516 000
Total Equity	554 000	842 000	492 000	159 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 256 000	3 704 000	1 561 000	1 401 000
Expenditure	2 593 000	2 151 000	827 000	1 368 000
Operating Profit	664 000	1 553 000	734 000	33 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	3 000	1 000	1 000	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	663 000	1 553 000	734 000	32 000
Tax	151 000	342 000	162 000	8 000
Net Income	512 000	1 211 000	573 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	0	0	0
Total Current Assets	1 104 000	2 090 000	1 038 000	516 000
Total Assets	1 116 000	2 090 000	1 038 000	516 000
Total Retained Equity	524 000	812 000	462 000	129 000
Total Equity	554 000	842 000	492 000	159 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	562 000	1 247 000	546 000	357 000
Total Equity and Debt	1 116 000	2 090 000	1 038 000	516 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 256 000	3 704 000	1 561 000	1 401 000
Other Income	0	0	0	0
Revenue	3 256 000	3 704 000	1 561 000	1 401 000
Cost of Goods Sold	80 000	236 000	0	53 000
Salary Costs	2 001 000	1 612 000	652 000	1 105 000
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 593 000	2 151 000	827 000	1 368 000
Operating Profit	664 000	1 553 000	734 000	33 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	3 000	1 000	1 000	1 000
Financial Balance	0	0	0	0
Dividends	0	400 000	240 000	0
Net Income	512 000	1 211 000	573 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	0	0	0
Total Tangible Assets	12 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	895 000	1 538 000	709 000	372 000
Total Current Assets	1 104 000	2 090 000	1 038 000	516 000
Total Assets	1 116 000	2 090 000	1 038 000	516 000
Total Equity	554 000	842 000	492 000	159 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	6 000	3 000	101 000
Unpaid Taxes	197 000	327 000	73 000	129 000
Dividends	0	400 000	240 000	0
Other Current Debt	210 000	172 000	68 000	119 000
Total Current Debt	562 000	1 247 000	546 000	357 000
Total Equity and Debt	1 116 000	2 090 000	1 038 000	516 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,42 %	143,82 %	116,46 %	15,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,39 %	41,93 %	47,02 %	2,36 %
Current Ratio	1,96	1,68	1,9	1,45
Quick Ratio	1,96	1,68	1,9	1,45
Equity Ratio	0,5	0,4	0,47	0,31
Gross Profit Margin	97,54 %	93,63 %	100 %	96,22 %