EIE 5 AS

4051 SOLA

Finances

Share Ownership

Return on Equity

10,71 %

Current Ratio

1,11

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 758 000	7 525 000	7 030 000	6 864 000
Net Income	4 549 000	4 807 000	4 604 000	4 069 000
Total Assets	47 944 000	46 976 000	41 097 000	36 145 000
Total Equity	42 460 000	37 911 000	33 103 000	28 499 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 758 000	7 525 000	7 030 000	6 864 000
Expenditure	2 664 000	1 645 000	1 258 000	1 833 000
Operating Profit	5 094 000	5 880 000	5 771 000	5 030 000
Financial Income	739 000	283 000	132 000	186 000
Financial Costs	0	0	0	0
Financial Balance	739 000	283 000	132 000	186 000
Earnings Before Tax	5 833 000	6 163 000	5 903 000	5 217 000
Tax	1 283 000	1 356 000	1 299 000	1 148 000
Net Income	4 549 000	4 807 000	4 604 000	4 069 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 430 000	37 461 000	35 511 000	22 331 000
Total Current Assets	5 514 000	9 515 000	5 586 000	13 814 000
Total Assets	47 944 000	46 976 000	41 097 000	36 145 000
Total Retained Equity	7 243 000	2 693 000	2 673 000	2 813 000
Total Equity	42 460 000	37 911 000	33 103 000	28 499 000
Total Long-Term Debt	529 000	567 000	561 000	601 000
Total Current Debt	4 954 000	8 498 000	7 432 000	7 045 000
Total Equity and Debt	47 944 000	46 976 000	41 097 000	36 145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 758 000	7 525 000	7 030 000	6 864 000
Revenue	7 758 000	7 525 000	7 030 000	6 864 000
Cost of Goods Sold	0	134 000	0	0
Salary Costs	0	0	0	0
Depreciation	1 142 000	941 000	913 000	913 000
Impairment	0	0	0	0
Expenditure	2 664 000	1 645 000	1 258 000	1 833 000
Operating Profit	5 094 000	5 880 000	5 771 000	5 030 000
Financial Income	739 000	283 000	132 000	186 000
Financial Costs	0	0	0	0
Financial Balance	739 000	283 000	132 000	186 000
Dividends	0	0	0	0
Net Income	4 549 000	4 807 000	4 604 000	4 069 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 266 000	14 911 000	15 749 000	16 587 000
Machinery and Plant Facilities	462 000	3 027 000	509 000	584 000
Fixtures	0	0	0	0
Total Tangible Assets	18 729 000	17 938 000	16 258 000	17 171 000
Total Fiancial Fixed Assets	23 701 000	19 523 000	19 254 000	5 160 000
Total Fixed Assets	42 430 000	37 461 000	35 511 000	22 331 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 011 000	3 027 000	491 000	9 284 000
Total Current Assets	5 514 000	9 515 000	5 586 000	13 814 000
Total Assets	47 944 000	46 976 000	41 097 000	36 145 000
Total Equity	42 460 000	37 911 000	33 103 000	28 499 000
Short-Term Group Debt	0	6 138 000	6 082 000	5 362 000
Total Long-Term Debt	529 000	567 000	561 000	601 000
Creditors	1 116 000	740 000	361 000	589 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 517 000	1 620 000	989 000	1 094 000
Total Current Debt	4 954 000	8 498 000	7 432 000	7 045 000
Total Equity and Debt	47 944 000	46 976 000	41 097 000	36 145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,71 %	12,68 %	13,91 %	14,28 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,02
Operating Profit Margin	65,66 %	78,14 %	82,09 %	73,28 %
Current Ratio	1,11	1,12	0,75	1,96
Quick Ratio	1,11	1,12	0,75	1,96
Equity Ratio	0,89	0,81	0,81	0,79
Gross Profit Margin	100 %	98,22 %	100 %	100 %