ELVEPARKEN EIENDOM AS

8006 BODØ

Finances

Share Ownership

Return on Equity

0,79 %

Current Ratio

2 432,5

Debt-to-Equity Ratio

2,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	20 000	29 000	15 000	11 000
Total Assets	9 730 000	9 406 000	9 032 000	8 830 000
Total Equity	2 537 000	2 517 000	2 488 000	2 473 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	30 000	33 000	30 000	27 000
Operating Profit	−30 000	−33 000	−30 000	−27 000
Financial Income	54 000	62 000	45 000	38 000
Financial Costs	1 000	1 000	0	0
Financial Balance	53 000	61 000	45 000	38 000
Earnings Before Tax	24 000	29 000	15 000	11 000
Tax	4 000	0	0	0
Net Income	20 000	29 000	15 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	1 035 000	995 000
Total Current Assets	9 730 000	9 406 000	7 997 000	7 835 000
Total Assets	9 730 000	9 406 000	9 032 000	8 830 000
Total Retained Equity	37 000	17 000	−12 000	−27 000
Total Equity	2 537 000	2 517 000	2 488 000	2 473 000
Total Long-Term Debt	7 189 000	6 887 000	6 532 000	6 339 000
Total Current Debt	4 000	3 000	13 000	19 000
Total Equity and Debt	9 730 000	9 406 000	9 032 000	8 830 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	33 000	30 000	27 000
Operating Profit	−30 000	−33 000	−30 000	−27 000
Financial Income	54 000	62 000	45 000	38 000
Financial Costs	1 000	1 000	0	0
Financial Balance	53 000	61 000	45 000	38 000
Dividends	0	0	0	0
Net Income	20 000	29 000	15 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	1 035 000	995 000
Total Fixed Assets	0	0	1 035 000	995 000
Stock	8 507 000	8 166 000	7 915 000	7 677 000
Total Investments	0	0	0	0
Cash, Bank	81 000	153 000	82 000	158 000
Total Current Assets	9 730 000	9 406 000	7 997 000	7 835 000
Total Assets	9 730 000	9 406 000	9 032 000	8 830 000
Total Equity	2 537 000	2 517 000	2 488 000	2 473 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 189 000	6 887 000	6 532 000	6 339 000
Creditors	2 000	2 000	2 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	11 000	16 000
Total Current Debt	4 000	3 000	13 000	19 000
Total Equity and Debt	9 730 000	9 406 000	9 032 000	8 830 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,79 %	1,15 %	0,6 %	0,44 %
Debt-to-Equity Ratio	2,83	2,74	2,63	2,56
Operating Profit Margin	-	-	-	-
Current Ratio	2 432,5	3 135,33	615,15	412,37
Quick Ratio	−1,14	−1,15	−1,01	−1,02
Equity Ratio	0,26	0,27	0,28	0,28
Gross Profit Margin	-	-	-	-