SAMEIET BJØRKELANGEN PARK 4

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

2,65 %

Current Ratio

6,74

Debt-to-Equity Ratio

Key figures (NOK)	2019	2018	2017	2016
Revenue	718 000	682 000	682 000	592 000
Net Income	7 000	15 000	40 000	39 000
Total Assets	310 000	301 000	283 000	235 000
Total Equity	264 000	257 000	242 000	202 000

Income (NOK)	2019	2018	2017	2016
Revenue	718 000	682 000	682 000	592 000
Expenditure	711 000	668 000	643 000	553 000
Operating Profit	7 000	15 000	39 000	39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	7 000	15 000	40 000	39 000
Tax	0	0	0	0
Net Income	7 000	15 000	40 000	39 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	310 000	301 000	283 000	235 000
Total Assets	310 000	301 000	283 000	235 000
Total Retained Equity	144 000	137 000	122 000	82 000
Total Equity	264 000	257 000	242 000	202 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	46 000	44 000	41 000	33 000
Total Equity and Debt	310 000	301 000	283 000	235 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	80 000	80 000	80 000	0
Other Income	638 000	602 000	602 000	592 000
Revenue	718 000	682 000	682 000	592 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	23 000	19 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	711 000	668 000	643 000	553 000
Operating Profit	7 000	15 000	39 000	39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	7 000	15 000	40 000	39 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	299 000	291 000	271 000	233 000
Total Current Assets	310 000	301 000	283 000	235 000
Total Assets	310 000	301 000	283 000	235 000
Total Equity	264 000	257 000	242 000	202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	22 000	29 000	16 000
Unpaid Taxes	13 000	6 000	5 000	4 000
Dividends	0	0	0	0
Other Current Debt	8 000	16 000	7 000	13 000
Total Current Debt	46 000	44 000	41 000	33 000
Total Equity and Debt	310 000	301 000	283 000	235 000

Financial indicators	2019	2018	2017	2016
Return on Equity	2,65 %	5,84 %	16,53 %	19,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,97 %	2,2 %	5,72 %	6,59 %
Current Ratio	6,74	6,84	6,9	7,12
Quick Ratio	6,74	6,84	6,9	7,12
Equity Ratio	0,85	0,85	0,86	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %