RUDSVEIEN 1 AS

0278 OSLO

Finances

Share Ownership

Return on Equity

11,27 %

Current Ratio

2,33

Debt-to-Equity Ratio

1,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 358 000	3 244 000	3 189 000	3 132 000
Net Income	1 375 000	1 323 000	1 105 000	1 055 000
Total Assets	29 688 000	29 274 000	30 348 000	31 197 000
Total Equity	12 202 000	10 827 000	9 504 000	8 399 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 358 000	3 244 000	3 189 000	3 132 000
Expenditure	1 063 000	1 056 000	1 082 000	1 010 000
Operating Profit	2 296 000	2 188 000	2 108 000	2 122 000
Financial Income	22 000	8 000	7 000	10 000
Financial Costs	556 000	500 000	698 000	779 000
Financial Balance	−534 000	−492 000	−691 000	−769 000
Earnings Before Tax	1 763 000	1 696 000	1 417 000	1 353 000
Tax	388 000	373 000	312 000	297 000
Net Income	1 375 000	1 323 000	1 105 000	1 055 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 554 000	28 825 000	29 684 000	30 576 000
Total Current Assets	1 134 000	449 000	664 000	621 000
Total Assets	29 688 000	29 274 000	30 348 000	31 197 000
Total Retained Equity	8 764 000	7 389 000	6 066 000	4 961 000
Total Equity	12 202 000	10 827 000	9 504 000	8 399 000
Total Long-Term Debt	17 000 000	18 000 000	20 500 000	22 500 000
Total Current Debt	486 000	447 000	344 000	298 000
Total Equity and Debt	29 688 000	29 274 000	30 348 000	31 197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 358 000	3 244 000	3 189 000	3 132 000
Revenue	3 358 000	3 244 000	3 189 000	3 132 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	794 000	794 000	794 000	766 000
Impairment	0	0	0	0
Expenditure	1 063 000	1 056 000	1 082 000	1 010 000
Operating Profit	2 296 000	2 188 000	2 108 000	2 122 000
Financial Income	22 000	8 000	7 000	10 000
Financial Costs	556 000	500 000	698 000	779 000
Financial Balance	−534 000	−492 000	−691 000	−769 000
Dividends	0	0	0	0
Net Income	1 375 000	1 323 000	1 105 000	1 055 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	522 000	561 000	627 000	725 000
Real Eastate	28 031 000	28 264 000	29 057 000	29 851 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 031 000	28 264 000	29 057 000	29 851 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 554 000	28 825 000	29 684 000	30 576 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 134 000	449 000	664 000	621 000
Total Assets	29 688 000	29 274 000	30 348 000	31 197 000
Total Equity	12 202 000	10 827 000	9 504 000	8 399 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 000 000	18 000 000	20 500 000	22 500 000
Creditors	0	7 000	0	32 000
Unpaid Taxes	135 000	131 000	128 000	109 000
Dividends	0	0	0	0
Other Current Debt	2 000	1 000	2 000	2 000
Total Current Debt	486 000	447 000	344 000	298 000
Total Equity and Debt	29 688 000	29 274 000	30 348 000	31 197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,27 %	12,22 %	11,63 %	12,56 %
Debt-to-Equity Ratio	1,39	1,66	2,16	2,68
Operating Profit Margin	68,37 %	67,45 %	66,1 %	67,75 %
Current Ratio	2,33	1	1,93	2,08
Quick Ratio	2,33	1	1,93	2,08
Equity Ratio	0,41	0,37	0,31	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %