KIRKEVEIEN 5 EIENDOM AS

1706 SARPSBORG

Finances

Share Ownership

Return on Equity

9,61 %

Current Ratio

0,04

Debt-to-Equity Ratio

4,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	438 000	541 000	494 000	355 000
Net Income	32 000	188 000	−177 000	106 000
Total Assets	2 361 000	2 560 000	2 619 000	2 988 000
Total Equity	333 000	301 000	113 000	290 000

Income (NOK)	2022	2021	2020	2019
Revenue	438 000	541 000	494 000	355 000
Expenditure	327 000	242 000	652 000	123 000
Operating Profit	111 000	298 000	−158 000	231 000
Financial Income	0	0	0	0
Financial Costs	56 000	44 000	56 000	82 000
Financial Balance	−56 000	−44 000	−56 000	−82 000
Earnings Before Tax	54 000	255 000	−214 000	150 000
Tax	22 000	66 000	−37 000	43 000
Net Income	32 000	188 000	−177 000	106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 337 000	2 392 000	2 446 000	2 500 000
Total Current Assets	24 000	168 000	173 000	488 000
Total Assets	2 361 000	2 560 000	2 619 000	2 988 000
Total Retained Equity	314 000	282 000	93 000	271 000
Total Equity	333 000	301 000	113 000	290 000
Total Long-Term Debt	1 435 000	1 545 000	1 656 000	1 766 000
Total Current Debt	593 000	713 000	851 000	932 000
Total Equity and Debt	2 361 000	2 560 000	2 619 000	2 988 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	438 000	541 000	494 000	355 000
Revenue	438 000	541 000	494 000	355 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	54 000	54 000	54 000	54 000
Impairment	0	0	0	0
Expenditure	327 000	242 000	652 000	123 000
Operating Profit	111 000	298 000	−158 000	231 000
Financial Income	0	0	0	0
Financial Costs	56 000	44 000	56 000	82 000
Financial Balance	−56 000	−44 000	−56 000	−82 000
Dividends	0	0	0	0
Net Income	32 000	188 000	−177 000	106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 337 000	2 392 000	2 446 000	2 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 337 000	2 392 000	2 446 000	2 500 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 337 000	2 392 000	2 446 000	2 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	168 000	136 000	488 000
Total Current Assets	24 000	168 000	173 000	488 000
Total Assets	2 361 000	2 560 000	2 619 000	2 988 000
Total Equity	333 000	301 000	113 000	290 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 435 000	1 545 000	1 656 000	1 766 000
Creditors	12 000	16 000	31 000	0
Unpaid Taxes	0	71 000	83 000	18 000
Dividends	0	0	0	0
Other Current Debt	559 000	560 000	737 000	871 000
Total Current Debt	593 000	713 000	851 000	932 000
Total Equity and Debt	2 361 000	2 560 000	2 619 000	2 988 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,61 %	62,46 %	−156,64 %	36,55 %
Debt-to-Equity Ratio	4,31	5,13	14,65	6,09
Operating Profit Margin	25,34 %	55,08 %	−31,98 %	65,07 %
Current Ratio	0,04	0,24	0,2	0,52
Quick Ratio	0,04	0,24	0,2	0,52
Equity Ratio	0,14	0,12	0,04	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %