SKOGLISTUBBEN BOLIG AS

0161 OSLO

Finances

Share Ownership

Return on Equity

−11,53 %

Current Ratio

Debt-to-Equity Ratio

2,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−966 000	−698 000	−756 000	−1 242 000
Total Assets	26 259 000	26 119 000	26 228 000	26 048 000
Total Equity	8 378 000	9 344 000	10 042 000	10 798 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	271 000	285 000	206 000	217 000
Operating Profit	−271 000	−285 000	−206 000	−217 000
Financial Income	0	0	0	0
Financial Costs	695 000	413 000	550 000	1 025 000
Financial Balance	−695 000	−413 000	−550 000	−1 025 000
Earnings Before Tax	−966 000	−698 000	−756 000	−1 242 000
Tax	0	0	0	0
Net Income	−966 000	−698 000	−756 000	−1 242 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 029 000	26 029 000	26 029 000	26 029 000
Total Current Assets	230 000	90 000	199 000	19 000
Total Assets	26 259 000	26 119 000	26 228 000	26 048 000
Total Retained Equity	−7 258 000	−6 292 000	−5 594 000	−4 838 000
Total Equity	8 378 000	9 344 000	10 042 000	10 798 000
Total Long-Term Debt	17 871 000	16 699 000	16 186 000	14 383 000
Total Current Debt	10 000	76 000	0	867 000
Total Equity and Debt	26 259 000	26 119 000	26 228 000	26 048 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	271 000	285 000	206 000	217 000
Operating Profit	−271 000	−285 000	−206 000	−217 000
Financial Income	0	0	0	0
Financial Costs	695 000	413 000	550 000	1 025 000
Financial Balance	−695 000	−413 000	−550 000	−1 025 000
Dividends	0	0	0	0
Net Income	−966 000	−698 000	−756 000	−1 242 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	26 029 000	26 029 000	26 029 000	26 029 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	26 029 000	26 029 000	26 029 000	26 029 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 029 000	26 029 000	26 029 000	26 029 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	230 000	90 000	199 000	19 000
Total Current Assets	230 000	90 000	199 000	19 000
Total Assets	26 259 000	26 119 000	26 228 000	26 048 000
Total Equity	8 378 000	9 344 000	10 042 000	10 798 000
Short-Term Group Debt	0	0	0	853 000
Total Long-Term Debt	17 871 000	16 699 000	16 186 000	14 383 000
Creditors	0	8 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	69 000	0	14 000
Total Current Debt	10 000	76 000	0	867 000
Total Equity and Debt	26 259 000	26 119 000	26 228 000	26 048 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,53 %	−7,47 %	−7,53 %	−11,5 %
Debt-to-Equity Ratio	2,13	1,79	1,61	1,33
Operating Profit Margin	-	-	-	-
Current Ratio	23	1,18	-	0,02
Quick Ratio	23	1,18	-	0,02
Equity Ratio	0,32	0,36	0,38	0,41
Gross Profit Margin	-	-	-	-