SNIPETJERNVEIEN 1 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

21,08 %

Current Ratio

0,99

Debt-to-Equity Ratio

2,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 543 000	4 382 000	4 410 000	4 220 000
Net Income	2 201 000	2 966 000	2 547 000	2 103 000
Total Assets	38 403 000	37 676 000	48 843 000	44 819 000
Total Equity	10 442 000	9 568 000	7 109 000	6 274 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 543 000	4 382 000	4 410 000	4 220 000
Expenditure	1 062 000	371 000	655 000	701 000
Operating Profit	3 481 000	4 012 000	3 755 000	3 518 000
Financial Income	0	421 000	151 000	49 000
Financial Costs	660 000	631 000	640 000	871 000
Financial Balance	−660 000	−210 000	−489 000	−822 000
Earnings Before Tax	2 821 000	3 802 000	3 266 000	2 696 000
Tax	621 000	836 000	718 000	593 000
Net Income	2 201 000	2 966 000	2 547 000	2 103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 862 000	37 676 000	37 913 000	38 467 000
Total Current Assets	1 541 000	0	10 930 000	6 352 000
Total Assets	38 403 000	37 676 000	48 843 000	44 819 000
Total Retained Equity	5 697 000	4 823 000	2 364 000	1 529 000
Total Equity	10 442 000	9 568 000	7 109 000	6 274 000
Total Long-Term Debt	26 410 000	26 300 000	39 239 000	36 853 000
Total Current Debt	1 551 000	1 808 000	2 495 000	1 693 000
Total Equity and Debt	38 403 000	37 676 000	48 843 000	44 819 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 543 000	4 382 000	4 410 000	4 220 000
Revenue	4 543 000	4 382 000	4 410 000	4 220 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	814 000	237 000	554 000	554 000
Impairment	0	0	0	0
Expenditure	1 062 000	371 000	655 000	701 000
Operating Profit	3 481 000	4 012 000	3 755 000	3 518 000
Financial Income	0	421 000	151 000	49 000
Financial Costs	660 000	631 000	640 000	871 000
Financial Balance	−660 000	−210 000	−489 000	−822 000
Dividends	0	0	0	0
Net Income	2 201 000	2 966 000	2 547 000	2 103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	36 862 000	37 676 000	37 913 000	38 467 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	36 862 000	37 676 000	37 913 000	38 467 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 862 000	37 676 000	37 913 000	38 467 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	10 919 000	6 350 000
Total Current Assets	1 541 000	0	10 930 000	6 352 000
Total Assets	38 403 000	37 676 000	48 843 000	44 819 000
Total Equity	10 442 000	9 568 000	7 109 000	6 274 000
Short-Term Group Debt	0	0	2 195 000	1 518 000
Total Long-Term Debt	26 410 000	26 300 000	39 239 000	36 853 000
Creditors	0	0	40 000	175 000
Unpaid Taxes	280 000	271 000	259 000	0
Dividends	0	0	0	0
Other Current Debt	1 196 000	1 128 000	1 000	1 000
Total Current Debt	1 551 000	1 808 000	2 495 000	1 693 000
Total Equity and Debt	38 403 000	37 676 000	48 843 000	44 819 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,08 %	31 %	35,83 %	33,52 %
Debt-to-Equity Ratio	2,53	2,75	5,52	5,87
Operating Profit Margin	76,62 %	91,56 %	85,15 %	83,36 %
Current Ratio	0,99	0	4,38	3,75
Quick Ratio	0,99	0	4,38	3,75
Equity Ratio	0,27	0,25	0,15	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %