VIDAR VEA AS

4270 ÅKREHAMN

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 356 000	1 154 000	1 601 000	1 099 000
Net Income	0	0	404 000	0
Total Assets	619 000	253 000	816 000	303 000
Total Equity	38 000	38 000	38 000	93 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 356 000	1 154 000	1 601 000	1 099 000
Expenditure	1 356 000	1 154 000	1 083 000	1 099 000
Operating Profit	0	0	518 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	518 000	0
Tax	0	0	114 000	0
Net Income	0	0	404 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	619 000	253 000	816 000	303 000
Total Assets	619 000	253 000	816 000	303 000
Total Retained Equity	8 000	8 000	8 000	63 000
Total Equity	38 000	38 000	38 000	93 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	582 000	216 000	778 000	210 000
Total Equity and Debt	619 000	253 000	816 000	303 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 359 000	1 120 000	1 601 000	1 099 000
Other Income	−3 000	34 000	0	0
Revenue	1 356 000	1 154 000	1 601 000	1 099 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 241 000	967 000	873 000	908 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 356 000	1 154 000	1 083 000	1 099 000
Operating Profit	0	0	518 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	460 000	0
Net Income	0	0	404 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	368 000	163 000	509 000	138 000
Total Current Assets	619 000	253 000	816 000	303 000
Total Assets	619 000	253 000	816 000	303 000
Total Equity	38 000	38 000	38 000	93 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	0	0	0
Unpaid Taxes	187 000	81 000	115 000	94 000
Dividends	0	0	460 000	0
Other Current Debt	396 000	134 000	89 000	115 000
Total Current Debt	582 000	216 000	778 000	210 000
Total Equity and Debt	619 000	253 000	816 000	303 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	1 063,16 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	0 %	32,35 %	0 %
Current Ratio	1,06	1,17	1,05	1,44
Quick Ratio	1,06	1,17	1,05	1,44
Equity Ratio	0,06	0,15	0,05	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %