BLOMS OPPMÅLING AS

0754 OSLO

Finances

Return on Equity

19,99 %

Current Ratio

2,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 974 000	7 367 000	4 438 000	0
Net Income	1 986 000	5 180 000	4 428 000	−8 000
Total Assets	12 342 000	10 112 000	4 561 000	324 000
Total Equity	9 936 000	9 582 000	4 402 000	−26 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 974 000	7 367 000	4 438 000	0
Expenditure	1 820 000	2 294 000	10 000	8 000
Operating Profit	2 154 000	5 073 000	4 428 000	−8 000
Financial Income	291 000	116 000	0	0
Financial Costs	3 000	2 000	0	0
Financial Balance	288 000	114 000	0	0
Earnings Before Tax	2 442 000	5 188 000	4 428 000	−8 000
Tax	457 000	8 000	0	0
Net Income	1 986 000	5 180 000	4 428 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 221 000	6 230 000	323 000	323 000
Total Current Assets	6 121 000	3 882 000	4 238 000	1 000
Total Assets	12 342 000	10 112 000	4 561 000	324 000
Total Retained Equity	9 906 000	9 552 000	4 372 000	−56 000
Total Equity	9 936 000	9 582 000	4 402 000	−26 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 407 000	530 000	160 000	350 000
Total Equity and Debt	12 342 000	10 112 000	4 561 000	324 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 974 000	7 366 000	0	0
Other Income	0	1 000	4 438 000	0
Revenue	3 974 000	7 367 000	4 438 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 820 000	2 294 000	10 000	8 000
Operating Profit	2 154 000	5 073 000	4 428 000	−8 000
Financial Income	291 000	116 000	0	0
Financial Costs	3 000	2 000	0	0
Financial Balance	288 000	114 000	0	0
Dividends	1 500 000	0	0	0
Net Income	1 986 000	5 180 000	4 428 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 221 000	6 230 000	323 000	323 000
Total Fixed Assets	6 221 000	6 230 000	323 000	323 000
Stock	0	0	0	0
Total Investments	1 805 000	1 862 000	4 094 000	0
Cash, Bank	2 000	3 000	144 000	1 000
Total Current Assets	6 121 000	3 882 000	4 238 000	1 000
Total Assets	12 342 000	10 112 000	4 561 000	324 000
Total Equity	9 936 000	9 582 000	4 402 000	−26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	450 000	0	0	0
Dividends	1 500 000	0	0	0
Other Current Debt	0	523 000	160 000	350 000
Total Current Debt	2 407 000	530 000	160 000	350 000
Total Equity and Debt	12 342 000	10 112 000	4 561 000	324 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,99 %	54,06 %	100,59 %	30,77 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	54,2 %	68,86 %	99,77 %	-
Current Ratio	2,54	7,32	26,49	0
Quick Ratio	2,54	7,32	26,49	0
Equity Ratio	0,81	0,95	0,97	−0,08
Gross Profit Margin	100 %	100 %	100 %	-