INDEM ADVOKATFIRMA AS

0151 OSLO

Finances

Share Ownership

Return on Equity

187,91 %

Current Ratio

2,27

Debt-to-Equity Ratio

−46,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 890 000	12 349 000	18 652 000	16 848 000
Net Income	−171 000	−57 000	188 000	163 000
Total Assets	7 348 000	6 642 000	8 404 000	8 910 000
Total Equity	−91 000	80 000	137 000	−51 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 890 000	12 349 000	18 652 000	16 848 000
Expenditure	11 058 000	12 397 000	18 449 000	16 692 000
Operating Profit	−169 000	−48 000	204 000	156 000
Financial Income	2 000	1 000	5 000	11 000
Financial Costs	5 000	10 000	5 000	4 000
Financial Balance	−3 000	−9 000	0	7 000
Earnings Before Tax	−171 000	−57 000	204 000	163 000
Tax	0	0	17 000	0
Net Income	−171 000	−57 000	188 000	163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	44 000	126 000	227 000
Total Current Assets	7 348 000	6 598 000	8 278 000	8 683 000
Total Assets	7 348 000	6 642 000	8 404 000	8 910 000
Total Retained Equity	−191 000	−20 000	37 000	−151 000
Total Equity	−91 000	80 000	137 000	−51 000
Total Long-Term Debt	4 199 000	4 133 000	5 209 000	5 578 000
Total Current Debt	3 241 000	2 429 000	3 058 000	3 383 000
Total Equity and Debt	7 348 000	6 642 000	8 404 000	8 910 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 890 000	12 349 000	18 643 000	16 848 000
Other Income	0	0	9 000	0
Revenue	10 890 000	12 349 000	18 652 000	16 848 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 218 000	8 600 000	10 297 000	9 366 000
Depreciation	49 000	87 000	104 000	121 000
Impairment	0	0	0	0
Expenditure	11 058 000	12 397 000	18 449 000	16 692 000
Operating Profit	−169 000	−48 000	204 000	156 000
Financial Income	2 000	1 000	5 000	11 000
Financial Costs	5 000	10 000	5 000	4 000
Financial Balance	−3 000	−9 000	0	7 000
Dividends	0	0	0	0
Net Income	−171 000	−57 000	188 000	163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	9 000	19 000	31 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	36 000	107 000	196 000
Total Tangible Assets	0	36 000	107 000	196 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	44 000	126 000	227 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 072 000	576 000	1 829 000	2 097 000
Total Current Assets	7 348 000	6 598 000	8 278 000	8 683 000
Total Assets	7 348 000	6 642 000	8 404 000	8 910 000
Total Equity	−91 000	80 000	137 000	−51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 199 000	4 133 000	5 209 000	5 578 000
Creditors	1 654 000	694 000	584 000	132 000
Unpaid Taxes	732 000	962 000	1 245 000	1 957 000
Dividends	0	0	0	0
Other Current Debt	854 000	773 000	1 212 000	1 293 000
Total Current Debt	3 241 000	2 429 000	3 058 000	3 383 000
Total Equity and Debt	7 348 000	6 642 000	8 404 000	8 910 000

Financial indicators	2022	2021	2020	2019
Return on Equity	187,91 %	−71,25 %	137,23 %	−319,61 %
Debt-to-Equity Ratio	−46,14	51,66	38,02	−109,37
Operating Profit Margin	−1,55 %	−0,39 %	1,09 %	0,93 %
Current Ratio	2,27	2,72	2,71	2,57
Quick Ratio	2,27	2,72	2,71	2,57
Equity Ratio	−0,01	0,01	0,02	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %