LUNDEGATA EIENDOM AS

3717 SKIEN

Finances

Share Ownership

Return on Equity

10,4 %

Current Ratio

2,29

Debt-to-Equity Ratio

1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	360 000	360 000
Net Income	147 000	116 000	131 000	130 000
Total Assets	2 966 000	2 884 000	2 925 000	2 964 000
Total Equity	1 413 000	1 266 000	1 150 000	1 020 000

Income (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	360 000	360 000
Expenditure	110 000	156 000	126 000	119 000
Operating Profit	251 000	204 000	235 000	241 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	67 000	60 000	71 000	79 000
Financial Balance	−63 000	−56 000	−67 000	−75 000
Earnings Before Tax	188 000	149 000	168 000	167 000
Tax	41 000	33 000	37 000	37 000
Net Income	147 000	116 000	131 000	130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 681 000	2 737 000	2 792 000	2 848 000
Total Current Assets	284 000	147 000	133 000	116 000
Total Assets	2 966 000	2 884 000	2 925 000	2 964 000
Total Retained Equity	925 000	778 000	662 000	531 000
Total Equity	1 413 000	1 266 000	1 150 000	1 020 000
Total Long-Term Debt	1 428 000	1 588 000	1 747 000	1 904 000
Total Current Debt	124 000	30 000	27 000	40 000
Total Equity and Debt	2 966 000	2 884 000	2 925 000	2 964 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	360 000	360 000	360 000	360 000
Revenue	360 000	360 000	360 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	56 000	56 000	56 000	56 000
Impairment	0	0	0	0
Expenditure	110 000	156 000	126 000	119 000
Operating Profit	251 000	204 000	235 000	241 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	67 000	60 000	71 000	79 000
Financial Balance	−63 000	−56 000	−67 000	−75 000
Dividends	0	0	0	0
Net Income	147 000	116 000	131 000	130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 681 000	2 737 000	2 792 000	2 848 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 681 000	2 737 000	2 792 000	2 848 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 681 000	2 737 000	2 792 000	2 848 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	284 000	146 000	131 000	116 000
Total Current Assets	284 000	147 000	133 000	116 000
Total Assets	2 966 000	2 884 000	2 925 000	2 964 000
Total Equity	1 413 000	1 266 000	1 150 000	1 020 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 428 000	1 588 000	1 747 000	1 904 000
Creditors	0	5 000	0	1 000
Unpaid Taxes	89 000	0	0	14 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	124 000	30 000	27 000	40 000
Total Equity and Debt	2 966 000	2 884 000	2 925 000	2 964 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,4 %	9,16 %	11,39 %	12,75 %
Debt-to-Equity Ratio	1,01	1,25	1,52	1,87
Operating Profit Margin	69,72 %	56,67 %	65,28 %	66,94 %
Current Ratio	2,29	4,9	4,93	2,9
Quick Ratio	2,29	4,9	4,93	2,9
Equity Ratio	0,48	0,44	0,39	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %