MYRT EIENDOM AS

4480 KVINESDAL

Finances

Share Ownership

Return on Equity

−9,55 %

Current Ratio

0,7

Debt-to-Equity Ratio

16,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	840 000	833 000	801 000	0
Net Income	−32 000	176 000	111 000	0
Total Assets	6 290 000	7 053 000	7 224 000	100 000
Total Equity	335 000	367 000	127 000	100 000

Income (NOK)	2022	2021	2020
Revenue	840 000	833 000	801 000
Expenditure	493 000	403 000	414 000
Operating Profit	348 000	430 000	387 000
Financial Income	0	0	1 000
Financial Costs	299 000	254 000	277 000
Financial Balance	−299 000	−254 000	−276 000
Earnings Before Tax	48 000	176 000	111 000
Tax	81 000	0	0
Net Income	−32 000	176 000	111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 032 000	6 380 000	6 886 000	100 000
Total Current Assets	258 000	673 000	338 000	0
Total Assets	6 290 000	7 053 000	7 224 000	100 000
Total Retained Equity	246 000	278 000	37 000	0
Total Equity	335 000	367 000	127 000	100 000
Total Long-Term Debt	5 589 000	5 846 000	6 112 000	0
Total Current Debt	366 000	840 000	985 000	0
Total Equity and Debt	6 290 000	7 053 000	7 224 000	100 000

Cash flow (NOK)	2022	2021	2020
Sales Income	840 000	0	0
Other Income	0	833 000	801 000
Revenue	840 000	833 000	801 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	400 000	370 000	383 000
Impairment	0	0	0
Expenditure	493 000	403 000	414 000
Operating Profit	348 000	430 000	387 000
Financial Income	0	0	1 000
Financial Costs	299 000	254 000	277 000
Financial Balance	−299 000	−254 000	−276 000
Dividends	0	0	0
Net Income	−32 000	176 000	111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 849 000	6 238 000	6 791 000	100 000
Machinery and Plant Facilities	184 000	0	0	0
Fixtures	0	142 000	96 000	0
Total Tangible Assets	6 032 000	6 380 000	6 886 000	100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 032 000	6 380 000	6 886 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	145 000	331 000	0
Total Current Assets	258 000	673 000	338 000	0
Total Assets	6 290 000	7 053 000	7 224 000	100 000
Total Equity	335 000	367 000	127 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 589 000	5 846 000	6 112 000	0
Creditors	0	9 000	196 000	0
Unpaid Taxes	53 000	11 000	84 000	0
Dividends	0	0	0	0
Other Current Debt	284 000	820 000	705 000	0
Total Current Debt	366 000	840 000	985 000	0
Total Equity and Debt	6 290 000	7 053 000	7 224 000	100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,55 %	47,96 %	87,4 %	0 %
Debt-to-Equity Ratio	16,68	15,93	48,13	0
Operating Profit Margin	41,43 %	51,62 %	48,31 %	-
Current Ratio	0,7	0,8	0,34	-
Quick Ratio	0,7	0,8	0,34	-
Equity Ratio	0,05	0,05	0,02	1
Gross Profit Margin	100 %	100 %	100 %	-